Loan repayment tables




Mar. 16.] THE NEW ZEALAND GAZETTE. 987

SCHEDULE.

Half-year. Half-yearly Instalment. Apportioned thus: Balance of Principal owing.
On Account of Interest at 4 per Cent. On Account of Principal.
£ s. d. £ s. d. £ s. d. £ s. d.
1st 4 9 4 2 0 0 2 9 4 97 10 8
2nd 4 9 4 1 19 1 2 10 3 95 0 5
3rd 4 9 4 1 18 1 2 11 3 92 9 2
4th 4 9 4 1 17 0 2 12 4 89 16 10
5th 4 9 4 1 16 0 2 13 4 87 3 6
6th 4 9 4 1 14 11 2 14 5 84 9 1
7th 4 9 4 1 13 10 2 15 6 81 13 7
8th 4 9 4 1 12 8 2 16 8 78 16 11
9th 4 9 4 1 11 7 2 17 9 75 19 2
10th 4 9 4 1 10 5 2 18 11 73 0 3
11th 4 9 4 1 9 3 3 0 1 70 0 2
12th 4 9 4 1 8 0 3 1 4 66 18 10
13th 4 9 4 1 6 10 3 2 6 63 16 4
14th 4 9 4 1 5 7 3 3 9 60 12 7
15th 4 9 4 1 4 3 3 5 1 57 7 6
16th 4 9 4 1 3 0 3 6 4 54 1 2
17th 4 9 4 1 1 8 3 7 8 50 13 6
18th 4 9 4 1 0 4 3 9 0 47 4 6
19th 4 9 4 0 18 11 3 10 5 43 14 1
20th 4 9 4 0 17 6 3 11 10 40 2 3
21st 4 9 4 0 16 1 3 13 3 36 9 0
22nd 4 9 4 0 14 7 3 14 9 32 14 3
23rd 4 9 4 0 13 1 3 16 3 28 18 0
24th 4 9 4 0 11 7 3 17 9 25 0 3
25th 4 9 4 0 10 1 3 19 3 21 1 0
26th 4 9 4 0 8 5 4 0 11 17 0 1
27th 4 9 4 0 6 10 4 2 6 12 17 7
28th 4 9 4 0 5 2 4 4 2 8 13 5
29th 4 9 4 0 3 6 4 5 10 4 7 7
30th 4 9 4 0 1 9 4 7 7 ..

Term, 25 Years; Interest, 4 per Cent.—Table of Half-yearly Instalments for every One Hundred Pounds of the Loan.

Half-year. Half-yearly Instalment. Apportioned thus: Balance of Principal owing.
£ s. d. On Account of Interest at 4 per Cent. On Account of Principal. £ s. d.
1st 3 3 8 2 0 0 1 3 8 98 16 4
2nd 3 3 8 1 19 7 1 4 1 97 12 3
3rd 3 3 8 1 19 1 1 4 7 96 7 3
4th 3 3 8 1 18 7 1 5 1 95 2 8
5th 3 3 8 1 18 1 1 5 7 93 17 0
6th 3 3 8 1 17 7 1 6 1 92 10 11
7th 3 3 8 1 17 0 1 6 8 91 4 3
8th 3 3 8 1 16 6 1 7 2 89 17 1
9th 3 3 8 1 16 0 1 7 8 88 9 5
10th 3 3 8 1 15 5 1 8 3 87 1 2
11th 3 3 8 1 14 10 1 8 10 85 12 4
12th 3 3 8 1 14 3 1 9 5 84 2 11
13th 3 3 8 1 13 8 1 10 0 82 12 11
14th 3 3 8 1 13 1 1 10 7 81 2 4
15th 3 3 8 1 12 6 1 11 2 79 11 2
16th 3 3 8 1 11 10 1 11 10 77 19 4
17th 3 3 8 1 11 2 1 12 6 76 6 10
18th 3 3 8 1 10 7 1 13 1 74 13 9
19th 3 3 8 1 9 11 1 13 9 73 0 0
20th 3 3 8 1 9 3 1 14 5 71 5 7
21st 3 3 8 1 8 6 1 15 2 69 10 5
22nd 3 3 8 1 7 10 1 15 10 67 14 7
23rd 3 3 8 1 7 1 1 16 7 65 18 0
24th 3 3 8 1 6 4 1 17 4 64 0 8
25th 3 3 8 1 5 8 1 18 0 62 2 8
26th 3 3 8 1 4 10 1 18 10 60 3 10
27th 3 3 8 1 4 1 1 19 7 58 4 3
28th 3 3 8 1 3 4 2 0 4 56 3 11
29th 3 3 8 1 2 6 2 1 2 54 2 9
30th 3 3 8 1 1 8 2 2 0 52 0 9
31st 3 3 8 1 0 10 2 2 10 49 17 11
32nd 3 3 8 1 0 0 2 3 8 47 14 3
33rd 3 3 8 0 19 1 2 4 7 45 9 8
34th 3 3 8 0 18 3 2 5 5 43 4 3
35th 3 3 8 0 17 4 2 6 4 40 17 11
36th 3 3 8 0 16 4 2 7 4 38 10 7
37th 3 3 8 0 15 5 2 8 3 36 2 4
38th 3 3 8 0 14 6 2 9 2 33 13 2
39th 3 3 8 0 13 6 2 10 2 31 3 0
40th 3 3 8 0 12 6 2 11 2 28 11 10
41st 3 3 8 0 11 5 2 12 3 25 19 7
42nd 3 3 8 0 10 5 2 13 3 23 6 4
43rd 3 3 8 0 9 4 2 14 4 20 12 0
44th 3 3 8 0 8 3 2 15 5 17 16 7
45th 3 3 8 0 7 2 2 16 6 15 0 1
46th 3 3 8 0 6 0 2 17 8 12 2 5
47th 3 3 8 0 4 10 2 18 10 9 3 7
48th 3 3 8 0 3 8 3 0 0 6 3 7
49th 3 3 8 0 2 6 3 1 2 3 2 5
50th 3 3 8 0 1 3 3 2 5 ..

Term, 40 Years; Interest, 4 per Cent.—Table of Half-yearly Instalments for every One Hundred Pounds of the Loan.

Half-year. Half-yearly Instalment. Apportioned thus: Balance of Principal owing.
£ s. d. On Account of Interest at 4 per Cent. On Account of Principal. £ s. d.
1st 2 10 4 2 0 0 0 10 4 99 9 8
2nd 2 10 4 1 19 10 0 10 6 98 19 2
3rd 2 10 4 1 19 7 0 10 9 98 8 5
4th 2 10 4 1 19 5 0 10 11 97 17 6
5th 2 10 4 1 19 2 0 11 2 97 6 4
6th 2 10 4 1 18 11 0 11 5 96 14 11
7th 2 10 4 1 18 8 0 11 8 96 3 3
8th 2 10 4 1 18 6 0 11 10 95 11 5
9th 2 10 4 1 18 3 0 12 1 94 19 4
10th 2 10 4 1 18 0 0 12 4 94 7 0
11th 2 10 4 1 17 9 0 12 7 93 14 5
12th 2 10 4 1 17 6 0 12 10 93 1 7
13th 2 10 4 1 17 3 0 13 1 92 8 6
14th 2 10 4 1 17 0 0 13 4 91 15 2
15th 2 10 4 1 16 9 0 13 7 91 1 7
16th 2 10 4 1 16 5 0 13 11 90 7 8
17th 2 10 4 1 16 2 0 14 2 89 13 6
18th 2 10 4 1 15 11 0 14 5 88 19 1
19th 2 10 4 1 15 7 0 14 9 88 4 4
20th 2 10 4 1 15 4 0 15 0 87 9 4
21st 2 10 4 1 15 0 0 15 4 86 14 0
22nd 2 10 4 1 14 8 0 15 8 85 18 4
23rd 2 10 4 1 14 4 0 16 0 85 2 4
24th 2 10 4 1 14 1 0 16 3 84 6 1
25th 2 10 4 1 13 9 0 16 7 83 9 6
26th 2 10 4 1 13 5 0 16 11 82 12 7
27th 2 10 4 1 13 1 0 17 3 81 15 4
28th 2 10 4 1 12 9 0 17 7 80 17 9
29th 2 10 4 1 12 4 0 18 0 79 19 9
30th 2 10 4 1 12 0 0 18 4 79 1 5
31st 2 10 4 1 11 8 0 18 8 78 2 9
32nd 2 10 4 1 11 3 0 19 1 77 3 8
33rd 2 10 4 1 10 11 0 19 5 76 4 3
34th 2 10 4 1 10 6 0 19 10 75 4 5
35th 2 10 4 1 10 1 1 0 3 74 4 2
36th 2 10 4 1 9 8 1 0 8 73 3 6
37th 2 10 4 1 9 3 1 1 1 72 2 5
38th 2 10 4 1 8 10 1 1 6 71 0 11
39th 2 10 4 1 8 5 1 1 11 69 19 0
40th 2 10 4 1 8 0 1 2 4 68 16 8
41st 2 10 4 1 7 6 1 2 10 67 13 10
42nd 2 10 4 1 7 1 1 3 3 66 10 7
43rd 2 10 4 1 6 7 1 3 9 65 6 10
44th 2 10 4 1 6 2 1 4 2 64 2 8
45th 2 10 4 1 5 8 1 4 8 62 18 0
46th 2 10 4 1 5 2 1 5 2 61 12 10
47th 2 10 4 1 4 8 1 5 8 60 7 2
48th 2 10 4 1 4 2 1 6 2 59 1 0
49th 2 10 4 1 3 8 1 6 8 57 14 4
50th 2 10 4 1 3 1 1 7 3 56 7 1
51st 2 10 4 1 2 7 1 7 9 54 19 4
52nd 2 10 4 1 2 0 1 8 4 53 11 0
53rd 2 10 4 1 1 5 1 8 11 52 2 1
54th 2 10 4 1 0 10 1 9 6 50 12 7
55th 2 10 4 1 0 3 1 10 1 49 2 6
56th 2 10 4 0 19 8 1 10 8 47 11 10
57th 2 10 4 0 19 1 1 11 3 46 0 7
58th 2 10 4 0 18 5 1 11 11 44 8 8
59th 2 10 4 0 17 9 1 12 7 42 16 1
60th 2 10 4 0 17 1 1 13 3 41 2 10
61st 2 10 4 0 16 6 1 13 10 39 9 0
62nd 2 10 4 0 15 9 1 14 7 37 14 5
63rd 2 10 4 0 15 1 1 15 3 35 19 2
64th 2 10 4 0 14 5 1 15 11 34 3 3
65th 2 10 4 0 13 8 1 16 8 32 6 7
66th 2 10 4 0 12 11 1 17 5 30 9 2
67th 2 10 4 0 12 2 1 18 2 28 11 0
68th 2 10 4 0 11 5 1 18 11 26 12 1
69th 2 10 4 0 10 8 1 19 8 24 12 5
70th 2 10 4 0 9 10 2 0 6 22 11 11
71st 2 10 4 0 9 1 2 1 3 20 10 8
72nd 2 10 4 0 8 3 2 2 1 18 8 7
73rd 2 10 4 0 7 5 2 2 11 16 5 8
74th 2 10 4 0 6 6 2 3 10 14 1 10
75th 2 10 4 0 5 8 2 4 8 11 17 2
76th 2 10 4 0 4 9 2 5 7 9 11 7
77th 2 10 4 0 3 10 2 6 6 7 5 1
78th 2 10 4 0 2 11 2 7 5 4 17 8
79th 2 10 4 0 2 0 2 8 4 2 9 4
80th 2 10 4 0 1 0 2 9 4 ..

H. D. GROCOTT,
Acting Clerk of the Executive Council.



Next Page →



Online Sources for this page:

VUW Te Waharoa PDF NZ Gazette 1911, No 21





✨ LLM interpretation of page content

💰 Loan repayment tables for 25 and 40 year terms at 4% interest

💰 Finance & Revenue
Loan instalments, Principal repayment, Interest, Tables, 25 year term, 40 year term, 4% interest
  • H. D. Grocott, Acting Clerk of the Executive Council