← Page 2113

New Zealand Gazette – 2003 – No. 79

Page 2114

Page 2115 →

✨ Financial Performance Measures

2114

NEW ZEALAND GAZETTE

No. 79

WAIPA NETWORKS LIMITED - LINES BUSINESS

SCHEDULE 1 - PART 7

FORM FOR THE DERIVATION OF FINANCIAL PERFORMANCE MEASURES FROM FINANCIAL STATEMENTS

Derivation Table	Input and Calculations	Symbol in formula	ROF	ROE	ROI
Operating surplus before interest and income tax from financial statements	1,666,651	a	1,666,651	1,643,520	1,643,520
Operating surplus before interest and income tax adjusted pursuant to regulation 18 (OSBIT)	1,666,651
OSBIT minus ISTI	23,131
Net surplus after tax from financial statements	1,643,520	n	1,643,520	638,525	638,525
Net surplus after tax adjusted pursuant to regulation 18	638,525
Amortisation of goodwill and amortisation of other intangibles	0	g	0	0	0
Subvention payment	1,189,665
Depreciation of SFA at BV (x)	1,452,961	d		-262,796	-262,796
Depreciation of SFA at ODV (y)	-262,796	s¹
ODV depreciation adjustment	0	q	0	0	0
Subvention payment tax adjustment	255,047	r		255,047	255,047
Interest tax shield	0
Revaluations	232,126	p
Income tax	-678,113
Numerator	46,547,035
Fixed assets at end of previous financial year (FA₀)	47,185,404
Fixed assets at end of current financial year (FA₁)	47,082,982	c
Adjusted net working capital at end of previous financial year (ANWC₀)	1,011,637
Adjusted net working capital at end of current financial year (ANWC₁)	40,222,168
Average total funds employed (ATFE)	40,860,593	k
Total equity at end of previous financial year (TE₀)	40,541,431
Total equity at end of current financial year (TE₁)	40,541,431
Average total equity	0	e	0	0	0
WUC at end of previous financial year (WUC₀)
WUC at end of current financial year (WUC₁)
Average total works under construction

OSBIT^ADJ = n + g + s - s¹ + d

NSAT^ADJ = n + g + s - s¹ + d

OSBIT^ADJ = a + g - q + r + s + d - p - s¹

( or regulation 33 time-weighted average)

deduct
deduct
deduct
add
add
add

VUW Te Waharoa — NZ Gazette 2003, No 79

Gazette.govt.nz — NZ Gazette 2003, No 79

The General Assembly Library (on the right) was completed in 1899 and survived the 1907 fire. Now the oldest remaining original Parliament building, still used as the Parliamentary Library.

✨ LLM interpretation of page content

💰 Financial Performance Measures for Waipa Networks Limited (continued from previous page)

Domain💰 Finance & Revenue
KeywordsFinancial Performance, ROF, ROE, ROI, Waipa Networks Limited, Financial Statements

As the Gazette has been published for more than 185 years, copyright status depends on the publication date of each issue:

1840–1925 (Public Domain): Issues of the New Zealand Gazette and Provincial Gazettes from this period are in the public domain, as the term of Crown copyright (100 years) has expired. Mechanical reproductions (e.g., scanned PDFs) of these public domain documents do not attract new copyright.
1926–1999 (Crown Copyright): Issues from this period remain subject to Crown copyright. Usage of these issues in this project is "Fair Dealing" for research purposes and consistent with the spirit of the open-access principles championed by NZGOAL, ie, "The default licensing position under ... NZGOAL is the Creative Commons Attribution 4.0 International licence ... [t]o the greatest extent possible, agencies should apply this licence to copyright material on their websites"
2000–Present (CC-BY 3.0 NZ): Gazette issues published on gazette.govt.nz are Crown copyright but are explicitly licensed by the Department of Internal Affairs under the Creative Commons Attribution 3.0 New Zealand licence (CC-BY 3.0 NZ). This project redistributes this content in accordance with those terms.

Nothing in this project is intended to infringe copyright, trademark law or personal privacy. Please contact me immediately if you have any concerns.

Third-Party Content

Where third-party content (e.g., notices submitted by external organisations) is identified within the Gazette, users should satisfy themselves regarding the copyright status of that specific content, as it may be subject to different ownership terms than the Gazette itself.

Sources and Attribution

NZ Gazette Sources

The primary sources for the issues of the NZ Gazette indexed by this project are:

New Zealand Gazette Archive, provided by Victoria University Library, copyright 2008 LexisNexis NZ Limited, Crown Copyright of New Zealand Gazette Office
- Issues from 1841-2008, including the New Munster, New Ulster, and Provincial Gazettes
New Zealand Gazettes by New Zealand Legal Information Institute (note: "NZLII is not the copyright owner in the source documents published on NZLII")
- Issues from 1913-1999
Gazette.govt.nz, Crown copyright / licensed by the Department of Internal Affairs under CC-BY 3.0 NZ
- Issues from 2000-2017

Additional Sources

Wellington City Recollect have made available a comprehensive and excellent-quality scan of the Wellington Provincial Gazette which was used to fill in a number of issues missing from Victoria University's Gazette Archive; in particular, all 1856 issues, issues 22-34 for 1864 and issues 9-19 for 1870.
27 issues of The New Zealand Advertiser and Bay of Islands Gazette (1840) were sourced from Papers Past (public domain).
Gazette Extraordinary No. 1 (1840), held at the Alexander Turnbull Library, Wellington, New Zealand. Imaged by Luke Howison at the National Library reading rooms; PDF released into the public domain.

PDF Icon

The PDF PDF Icon was made by Good Ware, CC BY-SA 4.0.

Masthead

The logo in the header is an edited version of “Winning Coat of Arms Competition Entry, 1908” by Archives New Zealand, CC BY 2.0 (found via Wikipedia).

Who made this?

I'm Luke Howison, a freelance web developer with an interest in genealogy. I have created several websites for genealogical research, such as NZ Ancestor Search Helper.

New Zealand Gazette Index