β¨ Financial Performance Measures
3188 NEW ZEALAND GAZETTE No. 125
SCANPOWER LIMITED - LINES BUSINESS
FINANCIAL PERFORMANCE MEASURES - Derivation Table (Part 7)
FOR THE YEAR ENDED 31 MARCH 2000
| Input and Calculations | Symbol in formula | ROF | ROE | ROI | |
|---|---|---|---|---|---|
| WUC at end of previous financial year (WUC0) | 0 | ||||
| WUC at end of current financial year (WUC1) | 68,037 | ||||
| Average total works under construction | 34,019 | e | deduct 34,019 | deduct 34,019 | deduct 34,019 |
| Revaluations | 0 | r | |||
| Half of revaluations | 0 | r/2 | deduct | ||
| Intangible assets at end of previous financial year (IA0) | 0 | ||||
| Intangible assets at end of current financial year (IA1) | 0 | ||||
| Average total intangible asset | 0 | m | add 0 | ||
| Subvention payment at end of previous financial year (S0) | 0 | ||||
| Subvention payment at end of current financial year (S1) | 0 | ||||
| Subvention payment tax adjustment at end of previous financial year | 0 | ||||
| Subvention payment tax adjustment at end of current financial year | 0 | ||||
| Average subvention payment & related tax adjustment | 0 | v | add 0 | ||
| System fixed assets at end of previous financial year at book value (SFAbv0) | 3,992,288 | ||||
| System fixed assets at end of current financial year at book value (SFAbv1) | 4,016,983 | ||||
| Average value of system fixed assets at book value | 4,004,636 | f | deduct 4,004,636 | deduct 4,004,636 | deduct 4,004,636 |
| System Fixed assets at year beginning at ODV value (SFAodv0) | 15,117,823 | ||||
| System Fixed assets at end of current financial year at ODV value (SFAodv1) | 15,154,249 | ||||
| Average value of system fixed assets at ODV value | 15,136,036 | h | add 15,136,036 | add 15,136,036 | add 15,136,036 |
| Denominator | 16,084,503 | 17,656,958 | 16,084,503 | ||
| ATFEROF = k - e - m + v - f + h | Ave TEROE = k - e - m + v - f + h | ATFEROI = c - e - m - v - f + h | |||
| Financial Performance Measure: | (1.49) | (1.57) | (2.36) | ||
| ROF = OSBIT(a-t)/ATFEROF x 100 | ROE = NPAT(a-t)/ATE' x 100 | ROI = OSBIT(a-t)/ATFEROI x 100 |
t = maximum statutory income tax rate applying to corporate entities
bv = book value
ave = average
odv = optimised deprival valuation
subscript '0' = end of the previous financial year
subscript '1' = end of the current financial year
ROF = return on funds
ROE = return on equity
ROI = return on investment
Next Page →
Online Sources for this page:
VUW Te Waharoa —
NZ Gazette 2000, No 125
Gazette.govt.nz —
NZ Gazette 2000, No 125
β¨ LLM interpretation of page content
π
ScanPower Limited - Lines Business Financial Performance Measures for the Year Ended 31 March 2000
(continued from previous page)
π Trade, Customs & IndustryFinancial performance, ROI, ROE, ROF, Operating surplus, Net surplus, Subvention payment, Depreciation, Income tax