✨ Financial Performance Measures




NEW ZEALAND GAZETTE

8 SEPTEMBER

SCANPOWER LIMITED - LINES BUSINESS FINANCIAL PERFORMANCE MEASURES FOR THE YEAR ENDED 31 MARCH 2000

Derivation Table (Part 7)

Input and Calculations Symbol in formula ROI ROE ROF
Operating surplus before interest and income tax adjusted pursuant to regulation 18 (OSFIT) 255,630 255,630 255,630
Interest on cash, bank balances, and short-term investments (STI) i 103,024 103,024 103,024
OSEBT minus iSTI g 152,606 152,606 152,606
Net surplus after tax adjusted pursuant to regulation 18 (NSAT) n 114,721 114,721 114,721
Amortisation of goodwill and amortisation of other intangibles 0 0 0
Subvention payment s 253,022
Depreciation of SFA at ODV (s) d 644,548 644,548
COV depreciation adjustment (391,526) (391,526)
Subvention payment tax adjustment s' 0 0 add
Interest tax shield 33
Revaluations r 140,808
Income Tax t 0
Numerator (276,805) (238,920)
Fixed assets at end of previous financial year (FAp) p 5,435,731
Fixed assets at end of current financial year (FAc) a 4,336,825
Adjusted net working capital at end of previous financial year (ANWCp) (9,073)
Adjusted net working capital at end of current financial year (ANWCa) 210,761
Average total funds employed (ATFE) 4,987,122 4,987,122 4,987,122
Total equity at end of previous financial year (TEp) e 8,286,015
Total equity at end of current financial year (TEc) k 4,733,139
Average total equity 6,559,577

Formula and Calculations

add add add deduct deduct
ROI 152,606 0 0 0 (391,526) 3
(391,526) 140,808
(379,761)
add add add deduct deduct
ROE 152,606 114,721 0 (391,526) 0 (276,805)
add add add deduct deduct
ROF 152,606 0 0 (391,526) (238,920) (238,920)


Next Page →



Online Sources for this page:

VUW Te Waharoa PDF NZ Gazette 2000, No 125


Gazette.govt.nz PDF NZ Gazette 2000, No 125





✨ LLM interpretation of page content

🏭 ScanPower Limited - Lines Business Financial Performance Measures for the Year Ended 31 March 2000 (continued from previous page)

🏭 Trade, Customs & Industry
Financial performance, ROI, ROE, ROF, Operating surplus, Net surplus, Subvention payment, Depreciation, Income tax