✨ Financial Performance Measures
8 SEPTEMBER
NEW ZEALAND GAZETTE
3161
SCHEDULE 1 - PART 7
FORM FOR THE DERIVATION OF FINANCIAL PERFORMANCE MEASURES FROM FINANCIAL STATEMENTS
| Derivation Table | Input and Calculations | Symbol in formula | ROF | ROE | ROI |
|---|---|---|---|---|---|
| Operating surplus before interest and income tax from financial statements | 6,325 | a | 6,734 | 7,933 | 6,734 |
| Operating surplus before interest and income tax adjusted pursuant to regulation 18 (OSBIT) | 6,325 | a | 6,734 | 7,933 | 6,734 |
| Interest on cash, bank balances, and short-term investments (ISTI) | 191 | n | 0 | 0 | 0 |
| OSBIT minus ISTI | 6,134 | n | 6,734 | 7,933 | 6,734 |
| Net surplus after tax from financial statements | 7,833 | s | 0 | 0 | 0 |
| Net surplus after tax adjusted pursuant to regulation 18 (NSAT) | 7,833 | s | 0 | 0 | 0 |
| Amortisation of goodwill and amortisation of other intangibles | 3,595 | d | add | add | add |
| Severance payment | 3,671 | d | add | add | add |
| Depreciation of SFA at RV (x) | -775 | d | add | add | add |
| Depreciation of SFA at ODV (y) | 0 | s*1 | deduct | deduct | deduct |
| ODV depreciation adjustment | 0 | q | 0 | 0 | 0 |
| Severance payment tax adjustment | 463 | r | 0 | 0 | 0 |
| Interest tax shield | 0 | p | 0 | 0 | 0 |
| Revaluations | -909 | p | 0 | 0 | 0 |
| Income tax | 0 | 0 | 0 | 0 | 0 |
| Numerator | 6,639 | OSBIT^adj = a + n + s + d + q + r + p + s*1 | 6,639 | 7,757 | 7,630 |
| Fixed assets at end of previous financial year (FA₀) | 46,221 | ||||
| Fixed assets at end of current financial year (FA₁) | 108,262 | ||||
| Adjusted net working capital at end of previous financial year (ANWC₀) | -11,696 | ||||
| Adjusted net working capital at end of current financial year (ANWC₁) | -1,524 | ||||
| Average total funds employed (ATFE) | 70,647 (or regulation 33 time-weighted average) | c | 70,647 | 59,975 | 70,647 |
| Total equity at end of previous financial year (TE₀) | 34,196 | ||||
| Total equity at end of current financial year (TE₁) | 105,763 | ||||
| Average total equity | 69,979 (or regulation 33 time-weighted average) | k | 0 | 0 | 0 |
| WUC at end of previous financial year (WUC₀) | 0 | ||||
| WUC at end of current financial year (WUC₁) | 0 | ||||
| Average total works under construction | 0 (or regulation 33 time-weighted average) | e | 0 | 0 | 0 |
Next Page →
Online Sources for this page:
VUW Te Waharoa —
NZ Gazette 2000, No 124
Gazette.govt.nz —
NZ Gazette 2000, No 124
✨ LLM interpretation of page content
🌾
Disclosure of Reliability Performance Measures Under Regulation 22 of the Electricity (Information Disclosure) Regulations 1999
(continued from previous page)
🌾 Primary Industries & ResourcesElectricity, Reliability Performance, Interruptions, Faults, SAIFI, SAIDI, CAIDI, Transpower, Line Owners, ECNZ, Generation, Supply Loss