✨ Financial and Efficiency Measures




24 SEPTEMBER NEW ZEALAND GAZETTE

FORM FOR DERIVATION OF FINANCIAL AND EFFICIENCY MEASURES FROM THE FINANCIAL STATEMENTS

Symbol in formula ROF ROE ROI
Earnings before interest and tax (EBIT) a 22,940 22,940
Net profit after tax (NPAT) n 14,452
Amortised Goodwill g
Subvention Payment s
Depreciation of SFA at BV d 3,956 3,956 3,956
Depreciation of SFA at ODV (3,956) (3,956) (3,956)
ODV Depreciation tax adjustment b
Subvention Payment tax adjustment q
Interest Tax Shield (17)
Revaluations r
Income Tax p (9,438)

Numerator (as adjusted) | | 22,940 | 14,452 | 13,485 |

| | | | | |
| Fixed Assets at year beginning (FA0) | | 133,934 | | 133,934 |
| Fixed Assets at year end (FA1) | | 140,440 | | 140,440 |
| Net Working Capital at year beginning (NWC0) | | 2,967 | | 2,967 |
| Net Working Capital at year end (NWC1) | | 87,729 | | 87,729 |
| Average total funds employed (ATFE) | c | | | 182,535 |
| Total Equity at year beginning (TE0) | | | 134,225| |
| Total Equity at year end (TE1) | | | 224,656| |
| Average total equity | k | | 179,440| |
| Works under construction at year beginning (WUC0) | | | - | |
| Works under construction at year end (WUC1) | | 1,569 | 1,569 | 1,569 |
| Average total Works under construction | e | 785 | 785 | 785 |
| Revaluations | r | | | |
| Goodwill asset at year beginning (GW0) | | | | |
| Goodwill asset at year end (GW1) | | | | |
| Average Goodwill asset | m | | | |
| Subvention payment for previous year (S0) | | | | |
| Subvention payment this year (S1) | | | | |
| Subvention payment tax adjustment for previous year | | | | |
| Subvention payment tax adjustment for this year | | | | |
| Average subvention payment & related tax adjustment | v | | | |
| System Fixed assets at year beginning at book value (SFAbv0) | | 129,310 | 129,310 | 129,310 |
| System Fixed assets at year end at book value (SFAbv1) | | 133,917 | 133,917 | 133,917 |
| Average value of system fixed assets at book value | f | 131,614 | 131,614 | 131,614 |
| System Fixed assets at year end at ODV value (SFAodv0) | | 129,310 | 129,310 | 129,310 |
| System Fixed assets at year end at ODV value (SFAodv1) | | 133,917 | 133,917 | 133,917 |
| Average value of system fixed assets at ODV value | h | 131,614 | 131,614 | 131,614 |

Denominator (as adjusted) | | 181,750 | 178,656 | 182,535 |

Financial Performance Measure: | | 12.6% | 8.1% | 7.4% |



Next Page →

PDF embedding disabled (Crown copyright)

View this page online at:


VUW Te Waharoa PDF NZ Gazette 1999, No 134


NZLII PDF NZ Gazette 1999, No 134





✨ LLM interpretation of page content

🏭 Schedule 1 Part 5 Reliability Performance Measures to be Disclosed by Line Owners Other Than Transpower (continued from previous page)

🏭 Trade, Customs & Industry
Faults per 100 km, Underground, SAIDI, Planned outages, Unplanned outages, Performance measures, Line owners, Transpower, WEL