β¨ Financial and Efficiency Measures
24 SEPTEMBER NEW ZEALAND GAZETTE
FORM FOR DERIVATION OF FINANCIAL AND EFFICIENCY MEASURES FROM THE FINANCIAL STATEMENTS
| Symbol in formula | ROF | ROE | ROI | |
|---|---|---|---|---|
| Earnings before interest and tax (EBIT) | a | 22,940 | 22,940 | |
| Net profit after tax (NPAT) | n | 14,452 | ||
| Amortised Goodwill | g | |||
| Subvention Payment | s | |||
| Depreciation of SFA at BV | d | 3,956 | 3,956 | 3,956 |
| Depreciation of SFA at ODV | (3,956) | (3,956) | (3,956) | |
| ODV Depreciation tax adjustment | b | |||
| Subvention Payment tax adjustment | q | |||
| Interest Tax Shield | (17) | |||
| Revaluations | r | |||
| Income Tax | p | (9,438) |
Numerator (as adjusted) | | 22,940 | 14,452 | 13,485 |
| | | | | |
| Fixed Assets at year beginning (FA0) | | 133,934 | | 133,934 |
| Fixed Assets at year end (FA1) | | 140,440 | | 140,440 |
| Net Working Capital at year beginning (NWC0) | | 2,967 | | 2,967 |
| Net Working Capital at year end (NWC1) | | 87,729 | | 87,729 |
| Average total funds employed (ATFE) | c | | | 182,535 |
| Total Equity at year beginning (TE0) | | | 134,225| |
| Total Equity at year end (TE1) | | | 224,656| |
| Average total equity | k | | 179,440| |
| Works under construction at year beginning (WUC0) | | | - | |
| Works under construction at year end (WUC1) | | 1,569 | 1,569 | 1,569 |
| Average total Works under construction | e | 785 | 785 | 785 |
| Revaluations | r | | | |
| Goodwill asset at year beginning (GW0) | | | | |
| Goodwill asset at year end (GW1) | | | | |
| Average Goodwill asset | m | | | |
| Subvention payment for previous year (S0) | | | | |
| Subvention payment this year (S1) | | | | |
| Subvention payment tax adjustment for previous year | | | | |
| Subvention payment tax adjustment for this year | | | | |
| Average subvention payment & related tax adjustment | v | | | |
| System Fixed assets at year beginning at book value (SFAbv0) | | 129,310 | 129,310 | 129,310 |
| System Fixed assets at year end at book value (SFAbv1) | | 133,917 | 133,917 | 133,917 |
| Average value of system fixed assets at book value | f | 131,614 | 131,614 | 131,614 |
| System Fixed assets at year end at ODV value (SFAodv0) | | 129,310 | 129,310 | 129,310 |
| System Fixed assets at year end at ODV value (SFAodv1) | | 133,917 | 133,917 | 133,917 |
| Average value of system fixed assets at ODV value | h | 131,614 | 131,614 | 131,614 |
Denominator (as adjusted) | | 181,750 | 178,656 | 182,535 |
Financial Performance Measure: | | 12.6% | 8.1% | 7.4% |
Next Page →
PDF embedding disabled (Crown copyright)
View this page online at:
VUW Te Waharoa —
NZ Gazette 1999, No 134
NZLII —
NZ Gazette 1999, No 134
β¨ LLM interpretation of page content
π
Schedule 1 Part 5 Reliability Performance Measures to be Disclosed by Line Owners Other Than Transpower
(continued from previous page)
π Trade, Customs & IndustryFaults per 100 km, Underground, SAIDI, Planned outages, Unplanned outages, Performance measures, Line owners, Transpower, WEL