✨ Financial Statements




2672 NEW ZEALAND GAZETTE, No. 95 19 AUGUST 2014

3 Community Distributions

2014 2013
Group Parent Group Parent
$ $ $ $
Community Support 22,544 22,544 14,218 14,218
Grants 1,033,448 1,033,448 782,068 782,068
Less Prior Year Grants Cancelled or Returned (6,740) (6,740) - -
Total Community Distributions 1,049,252 1,049,252 796,286 796,286

4 Reconciliation of Net Surplus to Net Cashflows from Operating Activities

Group

2014 2013
$ $
Net Surplus for the Year 1,596,473 2,257,598

Add (Less) Non Cash Items
| Depreciation | 20,195 | 20,173 |
| Changes in Investment Values| (511,830) | (1,414,589) |
| | 1,104,838 | 863,181 |

Working Capital Movements
| (Increase) in Accrued Income and GST receivable | (436,561) | (91,370) |
| Increase in Accounts Payable | 165,837 | 9,479 |
| Decrease in Grants Approved but Not Paid | (21,477) | (163,090) |
| Decrease in Trust Funds Held | - | (10,000) |
| (Increase)/Decrease in social loans | (265,500) | (9,500) |
| Decrease/(Increase) in prepayments | 4,887 | (4,887) |
| | (552,814) | (269,368) |

| Net Cash Inflow from Operating Activities | 552,024 | 593,813 |

Parent

2014 2013
$ $
Net Surplus/(Deficit) for the Year 1,542,548 2,217,941

Add (Less) Non Cash Items
| Depreciation | 7,767 | 7,501 |
| Changes in Investment Values| (511,830) | (1,414,589) |
| | 1,038,485 | 810,853 |

Working Capital Movements
| Increase in Accrued Income | (436,991) | (90,769) |
| Increase in Accounts Payable | 166,069 | 8,951 |
| Decrease in Grants Approved but Not Paid | (21,477) | (163,090) |
| (Increase)/Decrease in Social Loans | (265,500) | (9,500) |
| (Increase)/decrease in Prepayments | 4,887 | (4,887) |
| | (553,012) | (259,295) |

| Net Cash Inflow/(Outflow) from Operating Activities | 485,473 | 551,558 |



Next Page →



Online Sources for this page:

Gazette.govt.nz PDF NZ Gazette 2014, No 95





✨ LLM interpretation of page content

πŸ’° Community Distributions

πŸ’° Finance & Revenue
Community Support, Grants, Financial Report

πŸ’° Reconciliation of Net Surplus to Net Cashflows from Operating Activities

πŸ’° Finance & Revenue
Net Surplus, Cashflows, Financial Report