✨ Financial Arrangements Rules
NEW ZEALAND GAZETTE, No. 26
1 MARCH 2012
This Determination is signed by me on the 10th day of October 2011.
M. A. SMITH, Chief Tax Counsel.
Appendix 1: Expenditure for the first two income years
| Interest Period | Interest payment date | Principal amount | CPI Adjustment | New Principal Amount | Interest (4%) | CPI Adjustment plus Interest | Annual Cumulative Total |
|---|---|---|---|---|---|---|---|
| Jul-11 | 1-Aug-11 | 100,000,000.00 | 338,797.81 | 338,797.81 | 338,797.81 | ||
| Aug-11 | 1-Sep-11 | 100,000,000.00 | 338,797.81 | 338,797.81 | 677,595.63 | ||
| Sep-11 | 1-Oct-11 | 100,000,000.00 | 327,868.85 | 327,868.85 | 1,005,464.48 | ||
| Oct-11 | 1-Nov-11 | 100,000,000.00 | 500,000.00 | 100,500,000.00 | 340,491.80 | 840,491.80 | 1,845,956.28 |
| Nov-11 | 1-Dec-11 | 100,500,000.00 | 329,508.20 | 329,508.20 | 2,175,464.48 | ||
| Dec-11 | 1-Jan-12 | 100,500,000.00 | 340,491.80 | 340,491.80 | 2,515,956.28 | ||
| Jan-12 | 1-Feb-12 | 100,500,000.00 | 502,500.00 | 101,002,500.00 | 342,194.26 | 844,694.26 | 3,360,650.55 |
| Feb-12 | 1-Mar-12 | 101,002,500.00 | 320,117.21 | 320,117.21 | 3,680,767.76 | ||
| Mar-12 | 1-Apr-12 | 101,002,500.00 | 342,194.26 | 342,194.26 | 4,022,962.02 | ||
| Apr-12 | 1-May-12 | 101,002,500.00 | 505,012.50 | 101,507,512.50 | 332,811.52 | 837,824.02 | 4,860,786.04 |
| May-12 | 1-Jun-12 | 101,507,512.50 | 343,905.23 | 343,905.23 | 5,204,691.27 | ||
| Jun-12 | 1-Jul-12 | 101,507,512.50 | 332,811.52 | 332,811.52 | 5,537,502.79 |
2012 income year – total expenditure under the financial arrangements rules
| Jul-12 | 1-Aug-12 | 101,507,512.50 | 507,537.56 | 102,015,050.06 | 346,571.68 | 854,109.24 | 1,200,680.92 |
| Aug-12 | 1-Sep-12 | 102,015,050.06 | | | 346,571.68 | 346,571.68 | 1,547,252.60 |
| Sep-12 | 1-Oct-12 | 102,015,050.06 | | | 335,391.95 | 335,391.95 | 1,882,644.55 |
| Oct-12 | 1-Nov-12 | 102,015,050.06 | 510,075.25 | 102,525,125.31 | 348,304.54 | 858,379.79 | 2,741,024.34 |
| Nov-12 | 1-Dec-12 | 102,525,125.31 | | | 337,068.91 | 337,068.91 | 3,078,093.25 |
| Dec-12 | 1-Jan-13 | 102,525,125.31 | | | 348,304.54 | 348,304.54 | 3,426,397.79 |
| Jan-13 | 1-Feb-13 | 102,525,125.31 | 512,625.63 | 103,037,750.94 | 350,046.06 | 862,671.68 | 4,289,069.47 |
| Feb-13 | 1-Mar-13 | 103,037,750.94 | | | 316,170.63 | 316,170.63 | 4,605,240.10 |
| Mar-13 | 1-Apr-13 | 103,037,750.94 | | | 350,046.06 | 350,046.06 | 4,955,286.16 |
| Apr-13 | 1-May-13 | 103,037,750.94 | 515,188.75 | 103,552,939.69 | 340,448.02 | 855,636.78 | 5,810,922.94 |
| May-13 | 1-Jun-13 | 103,552,939.69 | | | 351,796.29 | 351,796.29 | 6,162,719.23 |
| Jun-13 | 1-Jul-13 | 103,552,939.69 | | | 340,448.02 | 340,448.02 | 6,503,167.25 |
2013 income year – total expenditure under the financial arrangements rules
Appendix 2: Expenditure in the extended period
| Interest Period | Interest payment date | Principal amount | CPI Adjustment | New Principal Amount | Interest (5%) | CPI Adjustment plus Interest | Annual Cumulative Total |
|---|---|---|---|---|---|---|---|
| Jul-21 | 1-Aug-21 | 121,472,063.33 | 607,360.32 | 122,079,423.65 | 518,419.47 | 1,125,779.79 | 1,125,779.79 |
| Aug-21 | 1-Sep-21 | 122,079,423.65 | 518,419.47 | 518,419.47 | 1,644,199.26 | ||
| Sep-21 | 1-Oct-21 | 122,079,423.65 | 501,696.26 | 501,696.26 | 2,145,895.52 | ||
| Oct-21 | 1-Nov-21 | 122,079,423.65 | 610,397.12 | 122,689,820.77 | 521,011.57 | 1,131,408.69 | 3,277,304.20 |
| Nov-21 | 1-Dec-21 | 122,689,820.77 | 504,204.74 | 504,204.74 | 3,781,508.95 | ||
| Dec-21 | 1-Jan-22 | 122,689,820.77 | 521,011.57 | 521,011.57 | 4,302,520.52 | ||
| Jan-22 | 1-Feb-22 | 122,689,820.77 | 613,449.10 | 123,303,269.87 | 523,616.63 | 1,137,065.73 | 5,439,586.24 |
| Feb-22 | 1-Mar-22 | 123,303,269.87 | 472,944.05 | 472,944.05 | 5,912,530.29 | ||
| Mar-22 | 1-Apr-22 | 123,303,269.87 | 523,616.63 | 523,616.63 | 6,436,146.92 | ||
| Apr-22 | 1-May-22 | 123,303,269.87 | 616,516.35 | 123,919,786.22 | 509,259.40 | 1,125,775.74 | 7,561,922.66 |
| May-22 | 1-Jun-22 | 123,919,786.22 | 526,234.71 | 526,234.71 | 8,088,157.37 | ||
| Jun-22 | 1-Jul-22 | 123,919,786.22 | 509,259.40 | 509,259.40 | 8,597,416.77 |
2022 income year – total expenditure under the financial arrangements rules
| Jul-22 | 1-Aug-22 | 123,919,786.22 | 619,598.93 | 124,539,385.15 | 528,865.88 | 1,148,464.81 | 1,148,464.81 |
| Aug-22 | 1-Sep-22 | 124,539,385.15 | | | 528,865.88 | 528,865.88 | 1,677,330.70 |
| Sep-22 | 1-Oct-22 | 124,539,385.15 | | | 511,805.69 | 511,805.69 | 2,189,136.39 |
| Oct-22 | 1-Nov-22 | 124,539,385.15 | 622,696.93 | 125,162,082.08 | 531,510.21 | 1,154,207.14 | 3,343,343.53 |
| Nov-22 | 1-Dec-22 | 125,162,082.08 | | | 514,364.72 | 514,364.72 | 3,857,708.25 |
| Dec-22 | 1-Jan-23 | 125,162,082.08 | | | 531,510.21 | 531,510.21 | 4,389,218.46 |
| Jan-23 | 1-Feb-23 | 125,162,082.08 | 625,810.41 | 125,787,892.49 | 534,167.76 | 1,159,978.17 | 5,549,196.63 |
| Feb-23 | 1-Mar-23 | 125,787,892.49 | | | 482,474.11 | 482,474.11 | 6,031,670.74 |
Next Page →
✨ LLM interpretation of page content
💰
Special Determination S19: Mandatory Conversion Convertible Notes with Consumer Price Index Adjustments to Face Value
(continued from previous page)
💰 Finance & Revenue10 October 2011
Tax Administration Act 1994, Financial Arrangements Rules, Convertible Notes, Consumer Price Index, CPI Adjustment, Base Price Adjustment, Deductions, Issuer, Shareholder, MCNs
- M. A. Smith, Chief Tax Counsel
NZ Gazette 2012, No 26