β¨ Financial Statements
5 SEPTEMBER 2012 NEW ZEALAND GAZETTE, No. 109 3121
6
Grants Management System Loan
The Foundation has capitalised $25,000 (2011: $25,000) as a loan for the development of a grants management system. In conjunction with 11 other community trusts. This loan will be converted into shares in a limited partnership upon completion of the system.
7
Property, Plant and Equipment
Group
| 2012 | Cost | Depreciation | Revaluation | Accumulated Depreciation | Book Value |
|---|---|---|---|---|---|
| $ | $ | $ | $ | $ | |
| Land and Building | 562,893 | 11,590 | (27,893) | - | 535,000 |
| Office Equipment and Furniture | 47,768 | 5,095 | - | 34,108 | 13,660 |
| Total | 610,661 | 16,685 | (27,893) | 34,108 | 548,660 |
| 2011 | Cost | Depreciation | Revaluation | Accumulated Depreciation | Book Value |
|---|---|---|---|---|---|
| $ | $ | $ | $ | $ | |
| Land and Building | 173,024 | - | 396,976 | - | 570,000 |
| Office Equipment and Furniture | 93,026 | 5,077 | - | 74,150 | 18,876 |
| Total | 266,050 | 5,077 | 396,976 | 74,150 | 588,876 |
Reconciliation of Carrying Value of Property, Plant and Equipment
| 2012 | 2011 | |
|---|---|---|
| $ | $ | |
| Book value at 1 April | - | 586,115 |
| Plus additions | 4,452 | 7,838 |
| Revaluations | (27,983) | - |
| Less depreciation | (16,685) | (5,077) |
| Book value at 31 March | 548,660 | 588,876 |
As at 31 March 2012, had the land and buildings been carried at historical cost less accumulated depreciation their carrying value would have been approximately $131,704 (2011: $134,024).
The freehold land and buildings was revalued at 31 March 2012 at fair value as determined by an independent registered valuer, K D Pawson (ANZIV, SPINZ, B Com(VPIM)), of the firm Morgans Property Advisers. All values were determined directly by reference to observable prices in an active market.
Parent
| 2012 | Cost | Depreciation | Accumulated Depreciation | Book Value |
|---|---|---|---|---|
| $ | $ | $ | $ | |
| Office Equipment and Furniture | 16,351 | 3,251 | 6,267 | 10,084 |
| Total | 16,351 | 3,251 | 6,267 | 10,084 |
| 2011 | Cost | Depreciation | Accumulated Depreciation | Book Value |
|---|---|---|---|---|
| $ | $ | $ | $ | |
| Office Equipment and Furniture | 17,279 | 2,570 | 8,275 | 8,882 |
| Total | 17,279 | 2,570 | 8,275 | 8,882 |
8
Trust Funds Held
| Group | Parent | ||
|---|---|---|---|
| 2012 | 2011 | 2012 | |
| $ | $ | $ | |
| Heart Fund | - | 93 | - |
| Youth Fund | - | 1,385 | - |
| 15,500 | 18,000 | - | |
| Disaster Recovery Fund | 51,717 | 51,717 | - |
| Total Trust Funds Held | 67,310 | 71,102 | - |
9
Trust Funds and Reserves
Original Capital
The Trust Capital of the Foundation arose from the endowment of shares in Trust Bank Limited. The Original Capital, Retained Earnings and Revaluation Reserves form the Trust Capital.
Next Page →
β¨ LLM interpretation of page content
π°
Whanganui Community Foundation Incorporated Financial Statements
(continued from previous page)
π° Finance & Revenue25 June 2012
Financial Statements, Community Trusts Act 1999, Whanganui, Cashflows, Investing Activities, Accounting Policies, Consolidated Financial Statements, Revenue, Grants, Property Plant & Equipment
NZ Gazette 2012, No 109