✨ Financial Performance Measures
REQUIREMENT 15 Form for the Derivation of Financial Performance Measures from Financial Statements
CENTRALINES LIMITED - Lines Business
Electricity Information Disclosure Requirements 2004
| Symbol in Formula | Calculations | Input and Formulae | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| a | b | g | s | d | r | p | n | c | k | ||||
| Operating surplus before interest and income tax from financial statements | 3,246 | ||||||||||||
| Adjusted surplus before interest and income tax (OSBIT) | 3,246 | ||||||||||||
| Interest on cash, bank balances, and short-term investments (STI) | 2,953 | ||||||||||||
| OSBIT minus IST | 2,953 | ||||||||||||
| Net surplus after tax from financial statements (NSAT) | 2,428 | ||||||||||||
| Amortisation of goodwill and amortisation of other intangibles | add | ||||||||||||
| Subvention payment | add | ||||||||||||
| Depreciation of SFA at BV (x) | 1,532 | ||||||||||||
| Depreciation of SFA at ODV (y) | 1,460 | ||||||||||||
| ODV depreciation adjustment | add | ||||||||||||
| Subvention payment tax adjustment | add | ||||||||||||
| Interest tax shield | (9%) | ||||||||||||
| Revaluations | 8.18 | ||||||||||||
| Income tax | |||||||||||||
| Numerator | 2,232 | ||||||||||||
| Fixed assets at end of previous financial year (FAₚ) | 31,922 | ||||||||||||
| Adjusted net working capital at end of previous financial year (ANWCₚ) | 455 | ||||||||||||
| Adjusted new working capital at end of current financial year (ANWCₖ) | 314 | ||||||||||||
| Average total funds employed (ATFE) | 32,802 | ||||||||||||
| Total equity at end of previous financial year (TEₚ) | 36,650 | ||||||||||||
| Total equity at end of current financial year (TEₖ) | 39,037 | ||||||||||||
| Average total equity | 37,848 |
Return on Investment (ROI)
| 2,953 | ||
|---|---|---|
| add | ||
| add | ||
| add | ||
| deduct | ||
| deduct | ||
| deduct | ||
| Numerator | 2,232 | |
| n = g + s - d + r | ||
| q = p + n | ||
| ROI | 8.18 |
Return on Equity (ROE)
| 2,428 | ||
|---|---|---|
| add | ||
| add | ||
| add | ||
| deduct | ||
| Numerator | 2,232 | |
| ATADJ = n + g + s¹ - d¹ | ||
| ROE |
Return on Funds (ROF)
| 2,953 | ||
|---|---|---|
| add | ||
| add | ||
| add | ||
| OSBITADJ = a + g + s | ||
| 2,954 | ||
| ROF | OSBITADJ = a + g + s + d |
Next Page →
Online Sources for this page:
VUW Te Waharoa —
NZ Gazette 2008, No 49
Gazette.govt.nz —
NZ Gazette 2008, No 49
✨ LLM interpretation of page content
🏭
Electricity Information Disclosure Requirements 2004 - Requirement 15
(continued from previous page)
🏭 Trade, Customs & IndustryFinancial Performance Measures, Electricity, Centralines Limited, ROI, ROE, ROF