Financial Performance Measures




REQUIREMENT 15 Form for the Derivation of Financial Performance Measures from Financial Statements

CENTRALINES LIMITED - Lines Business
Electricity Information Disclosure Requirements 2004

Symbol in Formula Calculations Input and Formulae
a b g s d r p n c k
Operating surplus before interest and income tax from financial statements 3,246
Adjusted surplus before interest and income tax (OSBIT) 3,246
Interest on cash, bank balances, and short-term investments (STI) 2,953
OSBIT minus IST 2,953
Net surplus after tax from financial statements (NSAT) 2,428
Amortisation of goodwill and amortisation of other intangibles add
Subvention payment add
Depreciation of SFA at BV (x) 1,532
Depreciation of SFA at ODV (y) 1,460
ODV depreciation adjustment add
Subvention payment tax adjustment add
Interest tax shield (9%)
Revaluations 8.18
Income tax
Numerator 2,232
Fixed assets at end of previous financial year (FAₚ) 31,922
Adjusted net working capital at end of previous financial year (ANWCₚ) 455
Adjusted new working capital at end of current financial year (ANWCₖ) 314
Average total funds employed (ATFE) 32,802
Total equity at end of previous financial year (TEₚ) 36,650
Total equity at end of current financial year (TEₖ) 39,037
Average total equity 37,848

Return on Investment (ROI)

2,953
add
add
add
deduct
deduct
deduct
Numerator 2,232
n = g + s - d + r
q = p + n
ROI 8.18

Return on Equity (ROE)

2,428
add
add
add
deduct
Numerator 2,232
ATADJ = n + g + s¹ - d¹
ROE

Return on Funds (ROF)

2,953
add
add
add
OSBITADJ = a + g + s
2,954
ROF OSBITADJ = a + g + s + d


Next Page →



Online Sources for this page:

VUW Te Waharoa PDF NZ Gazette 2008, No 49


Gazette.govt.nz PDF NZ Gazette 2008, No 49





✨ LLM interpretation of page content

🏭 Electricity Information Disclosure Requirements 2004 - Requirement 15 (continued from previous page)

🏭 Trade, Customs & Industry
Financial Performance Measures, Electricity, Centralines Limited, ROI, ROE, ROF