Financial Statements




ALPINE ENERGY LIMITED LINES BUSINESS

BALANCE SHEET AS AT 31 MARCH 2007

| Note | 2007
$ | 2006
$ |
|---|---|---|

Current assets

Cash and bank balances | 0 | 90,418 |
Short-term investments | 0 | 2,700,000 |
Inventories | 0 | 0 |
Accounts receivable | 1,883,551 | 669,230 |
Other current assets | 22,441 | 5,849 |
Total current assets | 1,905,992 | 3,465,497 |

Fixed assets

System property, plant and equipment | 84,296,436 | 83,586,173 |
Consumer billing and information system assets | 0 | 0 |
Motor vehicles | 0 | 0 |
Office equipment | 0 | 0 |
Land and buildings | 0 | 0 |
Capital works under construction (system fixed assets) | 8,651,097 | 5,280,205 |
Other property, plant and equipment | 0 | 0 |
Total fixed assets | 92,947,533 | 88,866,378 |

Other tangible assets not listed above

Deferred tax | 0 | 0 |
Total tangible assets | 94,853,525 | 92,331,875 |

Intangible assets

Goodwill | 0 | 0 |
Other intangibles | 26,315 | 22,331 |
Total intangible assets | 26,315 | 22,331 |

Total assets | 94,879,840 | 92,354,206 |

Current liabilities

Bank overdraft | 1,366,608 | 0 |
Short-term borrowings | 0 | 0 |
Payables and accruals | 2,592,551 | 1,998,275 |
Provision for dividends payable | 2,727,649 | 0 |
Provision for income tax | 319,675 | 1,145,845 |
Other current liabilities | 0 | 0 |
Total current liabilities | 7,006,483 | 3,142,120 |

Non-current liabilities

Payables and accruals | 0 | 0 |
Borrowings | 0 | 0 |
Deferred tax | 4 | 18,104,328 | 16,279,433 |
Other non-current liabilities | 0 | 0 |
Total non-current liabilities | 18,104,328 | 16,279,433 |

Equity

Shareholders’ equity |
Share capital | 26,596,000 | 26,596,000 |
Retained earnings | 8,266,029 | 11,429,653 |
Reserves | 34,907,000 | 34,907,000 |
Total Shareholders’ equity | 69,769,029 | 72,932,653 |
Minority interests in subsidiaries | 0 | 0 |
Total equity | 69,769,029 | 72,932,653 |

Capital notes | 0 |
Total capital funds | 69,769,029 | 72,932,653 |

Total equity and liabilities | 94,879,840 | 92,354,206 |



Next Page →



Online Sources for this page:

VUW Te Waharoa PDF NZ Gazette 2008, No 47


Gazette.govt.nz PDF NZ Gazette 2008, No 47





✨ LLM interpretation of page content

🏭 Balance Sheet for Alpine Energy Limited Lines Business (continued from previous page)

🏭 Trade, Customs & Industry
31 March 2007
Financial statements, Balance Sheet, Alpine Energy Limited