β¨ Financial Statements Reconciliation
538 NEW ZEALAND GAZETTE, No. 24 15 FEBRUARY 2008
WAIPA NETWORKS LIMITED - LINES BUSINESS
| 2007 | $ | 2006 | $ | |
|---|---|---|---|---|
| 15 RECONCILIATION OF NET SURPLUS TO NET CASH FLOW FROM OPERATING ACTIVITIES |
Reported Net Surplus after tax | 1,702,500 | | 790,681 |
Add (Less) Non Cash Items: |
Depreciation | 1,676,239 | | 1,578,049 |
Increase in Non-current Liabilities Leave Provisions | 24,776 | | 2,769 |
| 3,403,515 | | 2,371,499 |
Add (Less) Movements in Working Capital Items |
Decrease (Increase) in Tax Receivable | 38,005 | | (26,587) |
Decrease (Increase) in Receivables | (124,015) | | 83,849 |
Increase in Inventories | (9,430) | | (24,398) |
Decrease in Accounts Payable | 709,433 | | 33,931 |
Increase in Leave Provisions | 19,636 | | 4,896 |
| 633,628 | | 71,691 |
| 4,037,143 | | 2,443,190 |
Add (Less) Items Classified as Investing Activities |
Net Loss (Gain) on Disposal of Assets | (12,087) | | (13,295) |
Increase (Decrease) in Creditors for Property, Plant and Equipment | (75,964) | | 27,995 |
Capital Contributions | (1,704,000) | | (1,120,560) |
| (1,792,051)| | (1,105,860)|
Net Cash Inflows from Operating Activities | 2,245,092 | | 1,337,330 |
16 ODV RECONCILIATION REPORT
System fixed assets at ODV at beginning of year | 59,948,163 | | 58,537,486 |
Add system fixed assets acquired during the year at ODV | 4,837,966 | | 3,651,239 |
Less system fixed assets disposed of during the year at ODV | 67,330 | | 73,343 |
Less depreciation system fixed assets at ODV | 2,279,063 | | 2,167,219 |
Add revaluations of system fixed assets | - | | - |
System fixed assets at ODV at end of year | 62,439,736 | | 59,948,163 |
Next Page →
Online Sources for this page:
VUW Te Waharoa —
NZ Gazette 2008, No 24
Gazette.govt.nz —
NZ Gazette 2008, No 24
β¨ LLM interpretation of page content
π
Notes to Financial Statements for Waipa Networks Limited
(continued from previous page)
π Trade, Customs & IndustrySegmental reporting, Related party transactions, Construction services, Interest payments, Dividends, Waipa Networks Limited