β¨ Financial Statements
Buller Electricity Limited
Line Business Financial Statements
2 INCOME TAX
| 2007 | 2006 | |
|---|---|---|
| $ | $ | |
| Operating Surplus before Income Tax | 1,558,444 | 808,261 |
| Prima Facie Taxation at 33% | 514,286 | 266,726 |
| Plus tax losses offset | (116,984) | (18,726) |
| Plus Tax effect of permanent differences | (108,000) | (115,000) |
| Less Tax effect of timing differences not Recognised | (21,000) | 6,000 |
| Income Taxation overpaid in prior year Recognised | (6,942) | 0 |
| Timing Differences on Holiday Pay | 0 | (24,000) |
| Total Income Tax Expense (Benefit) | 261,360 | 115,000 |
The income tax expense comprises:
- current taxation | 268,006 | 139,000 |
- Deferred Tax Charge/(Credit) | 0 | (24,000) |
- Prior Year Adjustment (Credit) | (6,646) | 0 |
Total | 261,360 | 115,000 |
A deferred tax liability of $2,167,135 has not been recognised (2006 $1,917,034). This liability primarily relates to asset revaluations of the reticulation assets which would only crystallise on disposal.
3 RESERVES
| 2007 | 2006 | |
|---|---|---|
| $ | $ | |
| Share Premium Reserve | 255,796 | 255,796 |
| Revaluation Reserve Land and Buildings | 801,454 | 93,454 |
| Revaluation Distribution System | 9,074,427 | 9,074,427 |
| Revaluation other Assets | 34,050 | 34,050 |
| Total Reserves | 10,165,727 | 9,457,727 |
4 PROPERTY, PLANT & EQUIPMENT
Distribution System Assets
| 2007 | 2006 | |
|---|---|---|
| At Valuation β end of previous year | 19,053,270 | 20,128,645 |
| System Fixed Assets acquired during the year | 710,009 | 893,252 |
| Less Disposal of Stock | (136,512) | 0 |
| Less Depreciation on System Fixed Assets | (727,325) | (744,880) |
| Revaluation Movement | 0 | (1,223,747) |
| System Fixed Assets at valuation β end of financial year | 18,899,442 | 19,053,270 |
Land and Buildings
| 2007 | 2006 | |
|---|---|---|
| At Valuation | 1,737,000 | 940,094 |
| Accumulated Depreciation | 0 | (59,539) |
| Net Book Value at end of year | 1,737,000 | 880,555 |
Customer Billing and IS
| 2007 | 2006 | |
|---|---|---|
| Cost | 389,144 | 373,297 |
| Accumulated Depreciation | (343,513) | (311,665) |
| Net Book Value at end of year | 45,631 | 61,632 |
Office Equipment
| 2007 | 2006 | |
|---|---|---|
| Cost | 97,342 | 96,835 |
| Accumulated Depreciation | (68,531) | (61,747) |
| Net Book Value | 28,811 | 35,088 |
Next Page →
Online Sources for this page:
VUW Te Waharoa —
NZ Gazette 2008, No 21
Gazette.govt.nz —
NZ Gazette 2008, No 21
β¨ LLM interpretation of page content
π
Buller Electricity Limited Financial Statements
(continued from previous page)
π Trade, Customs & Industry7 February 2008
Buller Electricity Limited, Financial Statements, Income Tax, Reserves, Property, Plant & Equipment