β¨ Financial Performance Measures
448
NEW ZEALAND GAZETTE, No. 20
12 FEBRUARY 2008
Schedule 1 - Part 7
Form for the Derivation of Financial Performance Measures from Financial Statements
| Derivation Table | Input and Calculations | Symbol in formula | ROF | ROE | ROI |
|---|---|---|---|---|---|
| Operating surplus before interest and income tax from financial statements | |||||
| Operating surplus before interest and income tax adjusted pursuant to regulation 18 (OSBIT) | |||||
| OSBIT minus ISTI | a | 6,756,000 | 6,756,000 | 6,756,000 | |
| Net surplus after tax from financial statements | |||||
| Net surplus after tax adjusted pursuant to regulation 18 (NSAT) | |||||
| Amortisation of goodwill and amortisation of other intangibles | g | 0 | 0 | 0 | |
| Subvention payment | d | add | add | add | |
| Depreciation of SFA at BV (x) | |||||
| Depreciation of SFA at ODV (y) | |||||
| ODV depreciation adjustment | s1 | add | add | add | |
| Subvention payment tax adjustment | |||||
| Interest tax shield | q | deduct | deduct | deduct | |
| Revaluations | r | ||||
| Income tax | p | ||||
| Numerator | OSBITROF = a + g + s1 + d | NSATROE = n + g + s1 + d | RBITROI = a + g + s1 + d - p - s1 | ||
| Fixed assets at end of previous financial year (FAn) | 13,735,477.41 | 147,599,712 | 141,690,303 | ||
| Fixed assets at end of current financial year (FAn+1) | 13,335,600.00 | 147,599,712 | 141,690,303 | ||
| Adjusted net working capital at end of previous financial year (ANWCn) | 1,823,416 | 1,579,208 | 2,323,750 | ||
| Adjusted net working capital at end of current financial year (ANWCn+1) | |||||
| Average total funds employed (ATFE) | c | (or regulation 33 time-weighted average) | (or regulation 33 time-weighted average) | (or regulation 33 time-weighted average) | |
| Total equity at end of previous financial year (TEn) | |||||
| Total equity at end of current financial year (TEn+1) | |||||
| Average total equity | e | deduct | deduct | deduct | |
| WUC at end of previous financial year (WUCn) | |||||
| WUC at end of current financial year (WUCn+1) | |||||
| Average total works under construction |
Next Page →
Online Sources for this page:
VUW Te Waharoa —
NZ Gazette 2008, No 20
Gazette.govt.nz —
NZ Gazette 2008, No 20
β¨ LLM interpretation of page content
π
Line Business Performance Measures for Network Tasman Limited
(continued from previous page)
π Trade, Customs & Industry12 February 2008
Financial performance, Efficiency measures, Energy delivery, System statistics, Network Tasman Limited