β¨ Financial Statements
- Fixed Assets
Distribution
| 2008 | Distribution | 2007 | |||
|---|---|---|---|---|---|
| Cost | Accumulated Depreciation | Book Value | Cost | Accumulated Depreciation | |
| Distribution network: | |||||
| Revalued assets | $ 26,179,666 | $ 2,261,136 | $ 23,918,530 | $ 23,235,319 | $ 1,447,072 |
| At Cost | $ - | $ - | $ - | $ 1,580,262 | $ 25,912 |
| Fixed assets at cost | $ 26,179,666 | $ 2,261,136 | $ 23,918,530 | $ 24,815,581 | $ 1,472,984 |
| Leasehold improvements | $ 643,562 | $ 496,803 | $ 146,759 | $ 598,703 | $ 449,832 |
| Vehicles | $ 255,519 | $ 139,938 | $ 155,581 | $ 254,027 | $ 107,462 |
| Office equipment | $ 75,146 | $ 49,756 | $ 25,390 | $ 68,117 | $ 41,467 |
| Furniture & fittings | $ 96,986 | $ 78,909 | $ 18,077 | $ 90,665 | $ 66,368 |
| Plant & equipment | $ 417,503 | $ 270,328 | $ 147,175 | $ 363,362 | $ 229,224 |
| Leased assets | $ 67,683 | $ 63,202 | $ 4,481 | ||
| Computer h\/ware & s\/ware | $ 1,161,953 | $ 1,059,632 | $ 102,321 | $ 1,034,318 | $ 917,092 |
| Total Assets | $ 28,938,018 | $ 4,419,704 | $ 24,518,314 | $ 27,339,457 | $ 3,335,606 |
Retail
| 2008 | Retail | 2007 | |||
|---|---|---|---|---|---|
| Cost | Accumulated Depreciation | Book Value | Cost | Accumulated Depreciation | |
| Fixed assets at cost | |||||
| Leasehold improvements | $ 88,671 | $ 68,450 | $ 20,221 | $ 99,860 | $ 75,029 |
| Vehicles | $ 40,717 | $ 19,281 | $ 21,436 | $ 42,370 | $ 17,924 |
| Office equipment | $ 10,354 | $ 6,858 | $ 3,498 | $ 11,361 | $ 6,916 |
| Furniture & fittings | $ 13,363 | $ 10,872 | $ 2,491 | $ 15,128 | $ 11,153 |
| Plant & equipment | $ 57,524 | $ 37,246 | $ 20,278 | $ 60,607 | $ 38,234 |
| Leased assets | $ 9,325 | $ 8,708 | $ 617 | $ 10,784 | $ 8,453 |
| Customer Acquisitions | $ 934,983 | $ 104,056 | $ 830,927 | - | |
| Computer h\/ware & s\/ware | $ 160,096 | $ 145,998 | $ 14,098 | $ 180,857 | $ 152,965 |
| Total assets | $ 1,315,033 | $ 401,467 | $ 913,566 | $ 420,967 | $ 310,674 |
The distribution network and gas measurement system is valued at depreciated replacement cost, as at 30 June 2008 by Geoff Evans, B.E (Mech) - Network Manager based on a 31 May 2008 revaluation and reviewed in accordance with NZ IAS 16 by Bruce Wattie CA, BCA, Partner - Financial Advisory Services, of PricewaterhouseCoopers, and a NZ IFRS/ODV review by Guenter Wabnitz, Dip Ing, CPEng, MIPENZ, Principal Consultant Gas and Clean Fuels, Maunsell Limited. Technical assistance was provided by James Coe B Sc, B E (Electrical), M.I.A. and member of IPENZ - director JT Consulting Limited. (2007: Revaluation of the Distribution Network and Gas Measurement asset was not carried out).
- Accounts Receivable
| Distribution | Retail | |||
|---|---|---|---|---|
| 2008 | 2007 | 2008 | 2007 | |
| Trade debtors | $ 541,776 | $ 539,650 | $ 3,315,908 | $ 3,415,634 |
| Provision for doubtful debts | $ (40,820) | $ (59,338) | ||
| $ 541,776 | $ 539,650 | $ 3,275,088 | $ 3,356,296 |
Next Page →
β¨ LLM interpretation of page content
π
Notes to the Financial Statements for Wanganui Gas Limited
(continued from previous page)
π Trade, Customs & IndustryFinancial Statements, Accounting Policies, Gas Distribution, Retail, Wanganui Gas Limited
- Geoff Evans, Network Manager, valued distribution network and gas measurement system
- Bruce Wattie, Partner - Financial Advisory Services, reviewed revaluation
- Guenter Wabnitz, Principal Consultant, conducted NZ IFRS/ODV review
- James Coe, Director, provided technical assistance
NZ Gazette 2008, No 189