✨ Financial Statement




NELSON ELECTRICITY LIMITED

Statement of Cash Flows for the Year Ended 31 March 2007

2007 2006
Business Business
$000 $000

CASH FLOWS FROM OPERATING ACTIVITIES

Cash was Provided From

  • Receipts from Customers | 7,676 | | 7,486 |
  • Interest Received | 40 | | 29 |
    | 7,716 | | 7,515 |

Cash was Applied to

  • Payments to Suppliers | (3,667) | | (3,372) |
  • Interest Paid | (256) | | (78) |
  • Net GST Paid | (11) | | (2) |
  • Taxation Paid | (993) | | (1,173) |
    | (4,905)| | (4,615)|

Net Cash Flow From Operating Activities | 2,811 | | 2,899 |

CASH FLOW FROM INVESTING ACTIVITIES

Cash was Provided From

  • Proceeds From Sale of Fixed Assets | 4 | | 4 |

Cash was Applied to

  • Purchase of Fixed Assets | (680) | | (1,517) |

Net Cash Flow From Investing Activities | (676) | | (1,513)|

CASH FLOW FROM FINANCING ACTIVITIES

Cash was Provided From

  • Term Debt Raised | 0 | | 2,400 |

Cash was Applied to

  • Payment of Dividends | (2,120) | | (3,800) |
  • Term Debt Retired | (30) | | 0 |

Net Cash Flow From Financing Activities | (2,150)| | (1,400)|

Net Increase in Cash Held | (15) |
Opening Cash Bought Forward | 35 |
Cash Balance at End of Year | 21 | | 36 |

Cash Balance at End of Year Comprises

  • Bank Balance | 21 | | 36 |
  • Short Term Deposits | 0 | | 0 |

Reconciliation of Surplus After Taxation With Cash Flow From Operating Activities

Net Surplus After Taxation | 1,604 | | 1,970 |

Add/(Less) Non Cash Items

  • Depreciation | 991 | | 973 |
  • Movement in Deferred Taxation | 1 | | (1) |

Add/(Less) Movements in Working Capital

  • (Increase)/Decrease in Receivables | 14 | | 28 |
  • (Increase)/Decrease in Inventories | 43 | | (45) |
  • Increase/(Decrease) in Creditors and Accruals | 290 | | (6) |
  • Increase/(Decrease) in Taxation | (51) | | (42) |

Less Items Classified as Investing Activities

  • Capital Expenditure in Creditors (net movement) | (86) | | 22 |

Net Cash Flow from Operating Activities | 2,811 | | 2,899 |



Next Page →



Online Sources for this page:

VUW Te Waharoa PDF NZ Gazette 2008, No 13


Gazette.govt.nz PDF NZ Gazette 2008, No 13





✨ LLM interpretation of page content

🏭 Statement of Cash Flows for Nelson Electricity Limited (continued from previous page)

🏭 Trade, Customs & Industry
Cash Flows, Financial Statement, Operating Activities, Investing Activities, Financing Activities, Nelson Electricity Limited