✨ Financial Statements




NELSON ELECTRICITY LIMITED

Statement of Cash Flows for the Year Ended 31 March 2006

2006 2005
Line Business Line Business

CASH FLOWS FROM OPERATING ACTIVITIES

Cash was Provided From

  • Receipts from Customers | 7,486 | | 7,035 |

  • Interest Received | 29 | | 47 |

                        | **7,515**     |          | **7,082**     |

Cash was Applied to

  • Payments to Suppliers | (3,372) | | (3,213) |

  • Interest Paid | (76) | | (51) |

  • Net GST Paid | (2) | | (45) |

  • Taxation Paid | (1,170) | | (1,128) |

                        | **(4,616)**   |          | **(4,437)**   |

Net Cash Flow From Operating Activities | 2,899 | | 2,645 |

CASH FLOW FROM INVESTING ACTIVITIES

Cash was Provided From

  • Proceeds From Sale of Fixed Assets | 4 | | 0 |

Cash was Applied to

  • Purchase of Fixed Assets | (1,517) | | (1,358) |

Net Cash Flow From Investing Activities | (1,513) | | (1,358) |

CASH FLOW FROM FINANCING ACTIVITIES

Cash was Provided From

  • Term Debt Raised | 2,400 | | 100 |

Cash was Applied to

  • Payment of Dividends | (3,800) | | (2,200) |

Net Cash Flow From Financing Activities | (1,400) | | (2,100) |

Net Increase in Cash Held | (14) | | (813) |

  • Opening Cash Bought Forward | 50 | | 863 |
  • Cash Balance at End of Year | 36 | | 50 |

Cash Balance at End of Year Comprises

  • Bank (Overdraft) | 36 | | (30) |
  • Short Term Deposits | 0 | | 80 |

Reconciliation of Surplus After Taxation With Cash Flow From Operating Activities

Net Surplus After Taxation | 1,970 | | 1,770 |

Add/(Less) Non Cash Items

  • Depreciation | 973 | | 938 |

  • Movement in Deferred Taxation | (1) | | (1) |

                        | **972**       |          | **937**       |

Add/(Less) Movements in Working Capital

  • (Increase)/Decrease in Receivables | 28 | | 46 |
  • (Increase)/Decrease in Inventories | (45) | | 17 |
  • Increase/(Decrease) in Creditors and Accruals | 6 | | (158) |
  • (Increase)/Decrease in Taxation | (42) | | (88) |

Less Items Classified as Investing activities

  • Capital Expenditure in Creditors (net movement) | 22 | | 121 |

Net cash Flow from Operating Activities | 2,899 | | 2,645 |



Next Page →



Online Sources for this page:

VUW Te Waharoa PDF NZ Gazette 2006, No 139


Gazette.govt.nz PDF NZ Gazette 2006, No 139





✨ LLM interpretation of page content

🏭 Statement of Financial Position for Nelson Electricity Limited (continued from previous page)

🏭 Trade, Customs & Industry
Financial Statement, Assets, Liabilities, Equity, Nelson Electricity Limited