β¨ Financial Statements
Note 3 : Fixed Assets
| 2003 Book Value $000 | Cost or Revaluation $000 | Accumulated Depreciation $000 | Book Value $000 | |
|---|---|---|---|---|
| Line Business | ||||
| 225,705 | Network | 257,882 | 24,264 | 233,618 |
| 1,348 | Plant | 1,672 | 422 | 1,250 |
| 395 | Load Control Equipment | 509 | 180 | 329 |
| 227,448 | Subtotal | 260,063 | 24,866 | 235,197 |
| 9,781 | Buildings | 9,961 | 274 | 9,687 |
| 2,734 | Land | 2,741 | - | 2,741 |
| 239,963 | Subtotal | 272,765 | 25,140 | 247,625 |
| - | Furniture | 5 | - | 5 |
| 5,521 | Capital Work in Progress | 5,366 | - | 5,366 |
| 245,484 | 278,136 | 25,140 | 252,996 |
The increase in asset cost on revaluation to $278,136 (2003: $261,526) is the result of record annual capital expenditure of $16.616 million (2003: $11.897 million) mainly due to growth requiring upgrades to the Cromwell-Wanaka 66kV lines and Wanaka and Queensberry zone substations.
| 2004 $000 | 2003 $000 | |
|---|---|---|
| Capital work in progress comprises: | ||
| Distribution substations | 497 | 403 |
| Low voltage reticulation | 1,540 | 999 |
| Distribution lines and cables | 1,440 | 1,058 |
| Distribution transformers | 950 | 483 |
| Other | 24 | 18 |
| Zone substations | 915 | 1,160 |
| Transmission reticulation | - | 1,400 |
| 5,366 | 5,521 |
Note 4 : Deferred Tax Liability
| Balance at beginning of year | 24,575 | 19,579 |
| Movement from income tax charge | 5,974 | 4,996 |
| Balance at end of year | 30,549 | 24,575 |
Note 5 : Term Debt
| Balance at beginning of year | 117,000 | 114,000 |
| Current year borrowing | - | 3,000 |
| Current year repayment | (8,800) | - |
| Balance at end of the year | 108,200 | 117,000 |
The Line Business has a borrowing facility allowing it to draw funds up to $110 million. At year-end $108.2 million had been drawn on the facility. The weighted average interest rate on the advances at 31 March 2004 was 7.15%. The repayment period on the advances is between 2 and 10 years as follows:
| Repayment Period | Amount ($000) |
|---|---|
| 1 - 2 years | - |
| 2 - 5 years | - |
| 5 years and greater | 108,200 |
Next Page →
Online Sources for this page:
VUW Te Waharoa —
NZ Gazette 2005, No 5
Gazette.govt.nz —
NZ Gazette 2005, No 5
β¨ LLM interpretation of page content
π
Statement of Accounting Policies
(continued from previous page)
π Trade, Customs & IndustryAccounting Policies, Financial Statements, Electricity, Revenue, Expenditure
π Fixed Assets Details
π Trade, Customs & IndustryFixed Assets, Network, Plant, Buildings, Land, Capital Work in Progress
π° Deferred Tax Liability
π° Finance & RevenueDeferred Tax, Liability, Income Tax Charge
π° Term Debt Details
π° Finance & RevenueTerm Debt, Borrowing Facility, Interest Rate, Repayment Period