β¨ Financial Statements
Statement of Financial Position
As at 30 June 2005
| Note | Distribution | Retail | |||
|---|---|---|---|---|---|
| 2005 | 2004 | 2005 | 2004 | ||
| $ | $ | $ | $ |
NON CURRENT ASSETS
Fixed assets | 4 | $ 18,813,226 | $ 18,758,545 | $ 261,824 | $ 314,253 |
Investments | | $ 50,001 | $ 2,848 | - | $ 2,848 |
Total non-current assets | | $ 18,863,227 | $ 18,761,393 | $ 261,824 | $ 317,101 |
CURRENT ASSETS
General bank account | | $ - | $ - | $ 1,632,499 | $ 941,851 |
Accounts receivable | 5 | $ 418,465 | $ 373,912 | $ 3,102,353 | $ 3,536,940 |
Inventories | | $ 184,849 | $ 174,944 | - | - |
Provisional tax | | $ 18,491 | $ 75,059 | $ 9,431 | $ 62,830 |
Total current assets | | $ 621,805 | $ 623,915 | $ 4,744,283 | $ 4,541,621 |
TOTAL ASSETS | | $ 19,485,032| $ 19,385,308 | $ 5,006,107 | $ 4,858,722 |
EQUITY
Share capital | 6 | $ 5,264,435 | $ 5,264,435 | $ 199,835 | $ 199,835 |
Retained earnings | | $ 697,310 | $ 680,192 | $ 334,078 | $ 433,435 |
Asset revaluation reserve | | $ 6,584,868 | $ 6,504,868 | - | - |
Total equity | | $ 12,546,613 | $ 12,529,495| $ 533,913 | $ 633,270 |
TERM LIABILITIES
Credit line facility | 7 | $ 6,048,379 | $ 6,307,224 | $ 1,966,588 | $ 1,721,813 |
Non-current finance lease | 8 | $ 8,507 | $ 20,424 | $ 9,410 | $ 24,583 |
Total term liabilities | | $ 6,056,886 | $ 6,327,648 | $ 1,975,998 | $ 1,746,396 |
CURRENT LIABILITIES
General bank account | | $ 641,107 | $ 293,666 | - | - |
Accounts payable & accruals | | $ 158,331 | $ 149,010 | $ 2,307,348 | $ 2,272,890 |
Provision for employee entitlements | | $ 69,022 | $ 71,767 | $ 39,622 | $ 47,108 |
Consumer deposits | | - | - | $ 134,766 | $ 142,543 |
Current finance lease | 8 | $ 13,073 | $ 13,722 | $ 14,460 | $ 16,515 |
Taxation payable | | - | - | - | - |
Provision for dividend | | - | - | - | - |
Total current liabilities | | $ 881,533 | $ 528,165 | $ 2,496,196 | $ 2,479,056 |
TOTAL LIABILITIES & EQUITY | | $ 19,485,032 | $ 19,385,308 | $ 5,006,107 | $ 4,858,722 |
Next Page →
Online Sources for this page:
VUW Te Waharoa —
NZ Gazette 2005, No 191
Gazette.govt.nz —
NZ Gazette 2005, No 191
β¨ LLM interpretation of page content
π° Statement of Financial Position
π° Finance & RevenueFinancial position, Assets, Liabilities, Equity, Distribution, Retail