✨ Financial Performance Measures
374
NEW ZEALAND GAZETTE, No. 16
18 JANUARY 2005
DERIVATION TABLE
| INPUT AND CALCULATIONS | SYMBOL IN FORMULA | ROF | ROE | ROI |
|---|---|---|---|---|
| Intangible assets at end of previous financial year (IA₀) | 0 | |||
| Intangible assets at end of current financial year (IA₁) | 0 | |||
| Average total intangible asset | deduct | 0 | ||
| Subvention payment at end of previous financial year (S₀) | ||||
| Subvention payment at end of current financial year (S₁) | 2,236 | |||
| Subvention payment tax adjustment at end of previous financial year | 9,223 | |||
| Subvention payment tax adjustment at end of current financial year | 3,044 | |||
| Average subvention payment and related tax adjustment | 3,839 | add | 3,839 | |
| System fixed assets at end of previous financial year at BV (SFA₀₋ᵥ) | 160,531,061 | |||
| System fixed assets at end of current financial year at BV (SFA₁₋ᵥ) | 186,565,232 | deduct | 186,565,232 | |
| Average value of system fixed assets at BV | 152,432,908 | f | deduct | |
| System Fixed assets at year beginning at ODV value (SFA₀₋ₒ) | 212,599,403 | |||
| System Fixed assets at end of current financial year at ODV value (SFA₁₋ₒ) | 217,278,000 | |||
| Average value of system fixed assets at ODV value | 185,855,454 | h | add | 184,855,454 |
| Denominator | ||||
| Financial Performance Measure | ROF: OSBIT = ATFE^ADJ / ATFE^INV x 100 | ROE: NSAT^ADJ / ATE^ADJ x 100 | ROI: OSBIT^ADJ / ATFE^INV x 100 | |
| ATFE^ADJ = c - e - f + h | Ave TE^ADJ = k - e - m + v - f + h | ATFE^ADJ = c - e - f + h | ||
| 185,108,751 | 3.75 | 159,886,181 | ||
| 2.65 | 34.52 |
Note:
t = maximum statutory income tax rate applying to corporate entities
subscript '0' = end of the previous financial year
subscript '1' = end of the current financial year
BV = book value
odv = optimised deprival valuation
ROF = return on funds
ROE = return on equity
ROI = return on investment
Next Page →
Online Sources for this page:
VUW Te Waharoa —
NZ Gazette 2005, No 16
Gazette.govt.nz —
NZ Gazette 2005, No 16
✨ LLM interpretation of page content
🏭
Power Company Financial and Efficiency Performance Measures
(continued from previous page)
🏭 Trade, Customs & IndustryElectricity, Financial Performance, Efficiency Measures, Power Company, ROF, ROE, ROI