β¨ Financial Statements
Buller Electricity Limited
Line Business Financial Statements
2 INCOME TAX
| 2004 | 2003 | |
|---|---|---|
| $ | $ | |
| Operating Surplus before Income Tax | 1,182,004 | 893,666 |
| Prima Facie Taxation at 33% | 390,061 | 294,910 |
| Plus tax loss not previously applied | 0 | 0 |
| Plus Tax effect of permanent differences | 0 | 0 |
| Less Tax effect of timing differences not Recognised | (55,313) | (19,011) |
| Less Prior Year Adjustment | 0 | 0 |
| Total Income Tax Expense (Benefit) | 334,748 | 275,899 |
The income tax expense comprises:
- current taxation | 334,748 | 275,899 |
A deferred tax liability of $1,732,016 has not been recognised (2003 $1,687,437). This liability primarily relates to asset revaluations of the reticulation assets which would only crystallise on disposal.
3 RESERVES
| 2004 | 2003 | |
|---|---|---|
| $ | $ | |
| Share Premium Reserve | 255,796 | 255,796 |
| Revaluation Reserve Land and Buildings | 93,454 | 51,093 |
| Revaluation Distribution System | 10,298,174 | 8,643,987 |
| Revaluation other Assets | 34,050 | 33,958 |
| Total Reserves | 10,681,474 | 8,984,834 |
4 PROPERTY, PLANT & EQUIPMENT
Distribution System Assets
| 2004 | 2003 | |
|---|---|---|
| $ | $ | |
| ODV Valuation β end of previous year | 13,592,610 | 13,182,273 |
| System Fixed Assets acquired during the year | 4,545,747 | 852,857 |
| Less Disposal of Stock | 0 | (143,232) |
| Less Depreciation on System Fixed Assets | (365,360) | (299,288) |
| ODV Revaluation Movement | 880,441 | 0 |
| System Fixed Assets at ODV β end of financial year | 18,653,438 | 13,592,610 |
Land and Buildings
| 2004 | 2003 | |
|---|---|---|
| $ | $ | |
| Net Book Value at Valuation | 886,000 | 33,004 |
| Accumulated Depreciation | 0 | 0 |
| Net Book Value at end of year | 886,000 | 33,004 |
Customer Billing and IS
| 2004 | 2003 | |
|---|---|---|
| $ | $ | |
| Cost | 230,444 | 216,967 |
| Accumulated Depreciation | (186,689) | (151,238) |
| Net Book Value at end of year | 43,755 | 65,729 |
Office Equipment
| 2004 | 2003 | |
|---|---|---|
| $ | $ | |
| Cost | 68,146 | 80,920 |
| Accumulated Depreciation | (26,416) | (58,012) |
| Net Book Value | 41,730 | 22,908 |
Next Page →
Online Sources for this page:
VUW Te Waharoa —
NZ Gazette 2005, No 14
Gazette.govt.nz —
NZ Gazette 2005, No 14
β¨ LLM interpretation of page content
π
Information for Disclosure pursuant to Section 57T of the Commerce Act 1986
(continued from previous page)
π Trade, Customs & Industry14 December 2004
Electricity Information Disclosure, Financial Statements, Performance Measures, Buller Electricity Limited