β¨ Financial Statements
10 AUGUST 2005
NEW ZEALAND GAZETTE, No. 122
2949
Buller Electricity Limited
Line Business Financial Statements
| 2005 $ | 2004 $ | |
|---|---|---|
| 2 INCOME TAX | ||
| Operating Surplus before Income Tax | 462,581 | 1,182,004 |
| Prima Facie Taxation at 33% | 152,651 | 390,061 |
| Plus tax losses offset | (107,651) | 0 |
| Plus Tax effect of permanent differences | (45,000) | 0 |
| Less Tax effect of timing differences not Recognised | (36,000) | (55,313) |
| Less Prior Year Adjustment | 0 | 0 |
| Total Income Tax Expense (Benefit) | (36,000) | 334,748 |
| The income tax expense comprises: | ||
| - current taxation | (36,000) | 334,748 |
| (36,000) | 334,748 |
A deferred tax liability of $1,887,712 has not been recognised (2004 $1,732,712). This liability primarily relates to asset revaluations of the reticulation assets which would only crystallise on disposal.
3 RESERVES
| 2005 $ | 2004 $ | |
|---|---|---|
| Share Premium Reserve | 255,796 | 255,796 |
| Revaluation Reserve Land and Buildings | 93,454 | 93,454 |
| Revaluation Distribution System | 10,298,174 | 10,298,174 |
| Revaluation other Assets | 34,050 | 34,050 |
| 10,681,474 | 10,681,474 |
4 PROPERTY, PLANT & EQUIPMENT
Distribution System Assets
| 2005 $ | 2004 $ | |
|---|---|---|
| ODV Valuation β end of previous year | 18,653,438 | 13,592,610 |
| System Fixed Assets acquired during the year | 2,193,435 | 4,545,747 |
| Less Disposal of Stock | 0 | 0 |
| Less Depreciation on System Fixed Assets | (718,228) | (365,360) |
| ODV Revaluation Movement | 0 | 880,441 |
| System Fixed Assets at ODV β end of financial year | 20,128,645 | 18,653,438 |
Land and Buildings
| 2005 $ | 2004 $ | |
|---|---|---|
| Net Book Value at Valuation | 913,232 | 886,000 |
| Accumulated Depreciation | (15,328) | 0 |
| Net Book Value at end of year | 897,904 | 886,000 |
Customer Billing and IS
| 2005 $ | 2004 $ | |
|---|---|---|
| Cost | 329,458 | 230,444 |
| Accumulated Depreciation | (279,427) | (186,689) |
| Net Book Value at end of year | 50,031 | 43,755 |
Office Equipment
| 2005 $ | 2004 $ | |
|---|---|---|
| Cost | 94,044 | 68,146 |
| Accumulated Depreciation | (52,162) | (26,416) |
| Net Book Value | 41,882 | 41,730 |
Next Page →
Online Sources for this page:
VUW Te Waharoa —
NZ Gazette 2005, No 122
Gazette.govt.nz —
NZ Gazette 2005, No 122
β¨ LLM interpretation of page content
π
Buller Electricity Limited Line Business Financial Statements
(continued from previous page)
π Trade, Customs & IndustryBuller Electricity Limited, Financial Statements, Income Tax, Reserves, Property, Plant & Equipment, Distribution System Assets, Land and Buildings, Customer Billing, Office Equipment