✨ Financial Statements




DISCLOSURE OF INFORMATION RELATING TO FINANCIAL STATEMENTS UNDER THE ELECTRICITY INFORMATION DISCLOSURE REQUIREMENTS 2004, SCHEDULE 1, PART 2

Continued

2005 2004 2003 2002
$000's $000's $000's $000's

9. Equity

(a) Shareholders' Equity:-

(i) Share capital | 27,739 | 27,739 | 27,739 | 27,739 |
(ii) Retained earnings | 19,575 | 15,394 | 12,512 | 9,299 |
(iii) Reserves | 107,939 | 107,939 | 82,190 | 82,061 |
(iv) Total Shareholders' Equity (sum of (i) to (iii)) | 155,263 | 151,072 | 122,441 | 119,099 |

(b) Minority Interests in Subsidiaries |

  •     | -         | -         | -         |

(c) Total Equity (sum of (a) and (b)) | 155,253 | 151,072 | 122,441 | 119,099 |

(d) Capital Notes |

  •     | -         | -         | -         |

(e) Total Capital Funds (sum of (c) and (d)) | 155,253 | 151,072 | 122,441 | 119,099 |

10. Total Equity and Liabilities (Total Assets) |

| 162,100 | 158,396 | 128,125 | 122,526 |

11. Operating Revenue

(a) Revenue from line/access charges | 30,335 | 28,128 | 27,524 | 26,953 |
(b) Revenue from "Other" business (transfer payment) |

  •     | -         | -         | -         |

    (c) Interest on Cash, Bank Balances and Short Term Investments | 196 | 222 | 140 | 50 |
    (d) AC Loss-Rental Rebates | 622 | 1,097 | 857 | 1,607 |
    (e) Other Operating Revenue Not Listed in (a) to (d) | 3,017 | 1,880 | 1,810 | 819 |
    (f) Total Operating Revenue | 34,170 | 31,327 | 30,331 | 29,429 |

12. Operating Expenditure

(a) Payment for Transmission Charges | 10,067 | 9,659 | 9,376 | 9,003 |
(b) Transfer Payments to the "other" business for:-

(i) Asset maintenance |
| 3,234 | 2,934 | 3,366 | 2,688 |

(ii) Consumer disconnection/reconnection services |
| 10 | 15 | 15 | - |

(iii) Meter data |
| - | - | - | - |

(iv) Consumer-based load control services |
| - | - | - | - |

(v) Royalty and patent expenses |
| - | - | - | - |

(vi) Avoided transmission charges on account of own generation |
| - | - | - | - |

(vii) Other goods and services not listed in (i) to (vi) |
| 787 | 853 | 873 | 960 |

(viii) Total transfer payment to the 'Other' business (sum of (i) to (vii)) |
| 4,031 | 3,802 | 4,254 | 3,648 |

(c) Expense to Entities That Are Not Related Parties for:-

(i) Asset maintenance |
| 281 | 101 | 259 | 360 |

(ii) Consumer disconnection/reconnection services |
| - | - | - | - |

(iii) Meter data |
| - | - | - | - |

(iv) Consumer-based load control services |
| - | - | - | - |

(v) Royalty and patent expenses |
| - | - | - | - |

(vi) Total of specified expenses to non-related parties (sum of (i) to (v)) |
| 281 | 101 | 259 | 360 |

(d) Employee Salaries, Wages and Redundancies | 2,656 | 2,408 | 1,879 | 2,011 |
(e) Consumer Billing and Information System Expense | 127 | 111 | 113 | 294 |
(f) Depreciation On:-

(i) System fixed assets |
| 3,631 | 3,242 | 3,401 | 3,218 |

(ii) Other assets not listed in (i) |
| 323 | 305 | 430 | 588 |

(iii) Total depreciation (sum of (i) and (ii)) |
| 3,954 | 3,547 | 3,831 | 3,806 |



Next Page →



Online Sources for this page:

VUW Te Waharoa PDF NZ Gazette 2005, No 116


Gazette.govt.nz PDF NZ Gazette 2005, No 116





✨ LLM interpretation of page content

🏭 Disclosure of Financial Statements under Electricity Information Disclosure Requirements (continued from previous page)

🏭 Trade, Customs & Industry
Financial Statements, Electricity Information, Disclosure, Assets, Liabilities, Equity, Revenue, Expenditure