β¨ Financial and Efficiency Measures Form
FORM FOR DERIVATION OF FINANCIAL AND EFFICIENCY MEASURES FROM THE FINANCIAL STATEMENTS
| Symbol in formula | Input & calculations 000's | ROF 000's | ROE 000's | ROI 000's | |
|---|---|---|---|---|---|
| Operating surplus before interest and income tax from financial statements (OSBIT) | 17,721 | ||||
| Operating surplus before interest and income tax adjusted pursuant to regulation 18 (OSBIT - ISTI) | 17,721 1,051 | ||||
| a | OSBIT minus ISTI | 16,670 | 16,670 | 16,670 | |
| b | Net surplus after tax from Financial Statements | 8,306 | 8,306 | ||
| s | Amortisation of goodwill and other intangibles | 5,690 | |||
| Subvention Payment | |||||
| d | Depreciation of SFA at BV (x) | 5,690 | |||
| Depreciation of SFA at ODV (y) | = x - y = s + t | ||||
| t | ODV Depreciation tax adjustment | ||||
| Subvention Payment Tax Shield | 873 | 873 | |||
| q | Revaluations | 5,719 | 5,719 | ||
| p | Income Tax | 10,078 | |||
| Numerator (as adjusted) | 16,670 | 8,306 | **- |
Operating surplus before interest and income tax adjusted pursuant to regulation
18 (OSBIT)
Interest on cash bank balances and short term tax adjusted investments (ISTI)
OSBIT minus ISTI
Net surplus after tax adjusted pursuant to regulation 18 (NSAT)
Next Page →
Online Sources for this page:
VUW Te Waharoa —
NZ Gazette 2005, No 114
Gazette.govt.nz —
NZ Gazette 2005, No 114
β¨ LLM interpretation of page content
π°
Annual Valuation Reconciliation Report
(continued from previous page)
π° Finance & RevenueValuation, Reconciliation, Financial Year, System Fixed Assets, ODV, Depreciation, Revaluations