β¨ Financial Statements
TOP ENERGY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
NOTES TO THE SPECIAL PURPOSE FINANCIAL STATEMENTS
FOR THE 12 MONTHS ENDED 31 MARCH 2004
9 CREDITORS AND ACCRUALS
| LINE BUSINESS | $ |
|---|---|
| 2004 | |
| Accounts payable and accruals | 779,105 |
| Payroll provisions | 558,331 |
| Total | 1,337,436 |
10 FIXED ASSETS
| Cost or Valuation | Acc. Depreciation | Net Book Value | |
|---|---|---|---|
| 2004 | 2003 | 2004 | |
| Land & Buildings at valuation | 1,477,000 | 396,054 | (44,021) |
| Distribution system | |||
| - At Cost | 102,057,321 | 82,021,435 | 0 |
| - At Valuation | 8,955,938 | (256,038) | |
| 102,057,321 | 73,065,497 | (4,812,503) | |
| Centralised load control equipment | 183,879 | 258,600 | (17,220) |
| Office equipment & furniture | 136,300 | 117,255 | (87,512) |
| Information system & billing assets | 2,072,158 | 1,955,972 | (1,435,010) |
| Vehicles | 186,854 | 186,854 | (53,626) |
| Capital work in progress | 133,879 | 183,779 | |
| Total fixed assets | 106,247,391 | 85,119,949 | (1,576,148) |
i) There is no Goodwill or other intangible fixed asset in Line business Fixed assets.
ii) Land & buildings have been revalued at 31 March 2004 by Telfer Young Ltd, registered valuer.
The Distribution system was revalued by independent engineering consultants, Sinclair, Knight & Mertz. The valuation was carried out at 31 March 2004 and the report is dated 21 May 2004. The valuation is based on depreciated replacement cost (DRC) of the distribution system asset. The Directors consider this valuation to be fair. The DRC valuation is an element of the Optimised Deprival Value (ODV) which the company is required to prepare for regulatory purposes. The ODV has been audited by PricewaterhouseCoopers. The DRC revaluation movement in the Statement of equity of $23,941,436 differs from the revaluation disclosed in Schedule 4 - part 8 of the Electricity Regulations 1999 for 2004, of $20,473,000 reflecting the impact of the adoption of the new ODV handbook (August 2004) and the optimisation adjustment used in the ODV basis.
Next Page →
Online Sources for this page:
VUW Te Waharoa —
NZ Gazette 2004, No 173
Gazette.govt.nz —
NZ Gazette 2004, No 173
β¨ LLM interpretation of page content
π
Notes to the Special Purpose Financial Statements for Top Energy Limited
(continued from previous page)
π Trade, Customs & IndustryFinancial Statements, Creditors, Accruals, Fixed Assets, Valuation