✨ Financial Statements




TOP ENERGY LIMITED

NOTES TO THE FINANCIAL STATEMENTS

NOTES TO THE SPECIAL PURPOSE FINANCIAL STATEMENTS

FOR THE 12 MONTHS ENDED 31 MARCH 2004

9 CREDITORS AND ACCRUALS

LINE BUSINESS $
2004
Accounts payable and accruals 779,105
Payroll provisions 558,331
Total 1,337,436

10 FIXED ASSETS

Cost or Valuation Acc. Depreciation Net Book Value
2004 2003 2004
Land & Buildings at valuation 1,477,000 396,054 (44,021)
Distribution system
- At Cost 102,057,321 82,021,435 0
- At Valuation 8,955,938 (256,038)
102,057,321 73,065,497 (4,812,503)
Centralised load control equipment 183,879 258,600 (17,220)
Office equipment & furniture 136,300 117,255 (87,512)
Information system & billing assets 2,072,158 1,955,972 (1,435,010)
Vehicles 186,854 186,854 (53,626)
Capital work in progress 133,879 183,779
Total fixed assets 106,247,391 85,119,949 (1,576,148)

i) There is no Goodwill or other intangible fixed asset in Line business Fixed assets.

ii) Land & buildings have been revalued at 31 March 2004 by Telfer Young Ltd, registered valuer.

The Distribution system was revalued by independent engineering consultants, Sinclair, Knight & Mertz. The valuation was carried out at 31 March 2004 and the report is dated 21 May 2004. The valuation is based on depreciated replacement cost (DRC) of the distribution system asset. The Directors consider this valuation to be fair. The DRC valuation is an element of the Optimised Deprival Value (ODV) which the company is required to prepare for regulatory purposes. The ODV has been audited by PricewaterhouseCoopers. The DRC revaluation movement in the Statement of equity of $23,941,436 differs from the revaluation disclosed in Schedule 4 - part 8 of the Electricity Regulations 1999 for 2004, of $20,473,000 reflecting the impact of the adoption of the new ODV handbook (August 2004) and the optimisation adjustment used in the ODV basis.



Next Page →



Online Sources for this page:

VUW Te Waharoa PDF NZ Gazette 2004, No 173


Gazette.govt.nz PDF NZ Gazette 2004, No 173





✨ LLM interpretation of page content

🏭 Notes to the Special Purpose Financial Statements for Top Energy Limited (continued from previous page)

🏭 Trade, Customs & Industry
Financial Statements, Creditors, Accruals, Fixed Assets, Valuation