β¨ Financial Statements
4270
NEW ZEALAND GAZETTE, No. 171
22 DECEMBER 2004
TRANSPOWER NEW ZEALAND LIMITED LINES BUSINESS
NOTES TO THE FINANCIAL STATEMENTS continued
FOR THE YEAR ENDED 30 JUNE 2004
- FIXED ASSETS
| Cost | Accumulated Depreciation | Net Book Value | Valuation | |
|---|---|---|---|---|
| 2004 | 2004 | 2004 | 2003 | |
| $000 | $000 | $000 | $000 | |
| Transmission lines | 809,845 | 31,298 | 778,547 | 806,001 |
| Freehold land | 52,997 | 0 | 52,997 | 51,807 |
| Freehold buildings | 44,816 | 2,689 | 42,127 | 38,472 |
| Substations | 821,467 | 35,147 | 786,320 | 773,267 |
| HVDC link | 60,299 | 10,155 | 50,144 | 60,309 |
| HVDC leased assets | 222,261 | 13,698 | 208,563 | 222,178 |
| Communications | 54,712 | 7,702 | 47,010 | 47,356 |
| Administration assets | 30,409 | 7,258 | 23,241 | 24,081 |
| Capital work in progress | 97,870 | 0 | 97,870 | 99,155 |
| Total fixed assets | 2,194,766 | 107,947 | 2,086,819 | 2,122,636 |
Administration assets include plant, equipment, furniture and motor vehicles.
The majority of the AC transmission assets in the South Island are subject to a cross border finance lease.
The total net book value of all South Island AC assets at 30 June 2004 is $612 million.
Capital work in progress comprises the following asset classes:
| 2004 | 2003 | |
|---|---|---|
| Transmission lines | 21,130 | 5,700 |
| Freehold land | 4,117 | 247 |
| Freehold buildings | 1,374 | 198 |
| Substations | 53,778 | 68,898 |
| HVDC link | 565 | 191 |
| HVDC leased assets | 1,319 | 237 |
| Communications | 5,568 | 5,183 |
| Administration assets | 10,019 | 18,501 |
| 97,870 | 99,155 |
During the year the following borrowing costs were capitalised:
| 2004 | 2003 | |
|---|---|---|
| Transmission lines | 624 | 348 |
| Freehold land | 20 | 95 |
| Freehold buildings | 10 | 76 |
| Substations | 1,655 | 1,734 |
| HVDC link | 14 | 6 |
| HVDC leased assets | 32 | 7 |
| Communications | 100 | 321 |
| Administration assets | 491 | 592 |
| 2,946 | 3,179 |
Transpower has elected to follow FRS-1, 7.2(b) and change its measurement base for fixed assets from modified historical cost to historic cost. The opening cost of the assets represents the valuation of those assets at 30 June 2003.
2003 Asset valuation
The fixed assets of the Lines Business were valued at 30 June 2003 in accordance with the ODV methodology.
The valuation was completed by Transpower, and independently reviewed by PricewaterhouseCoopers.
In conducting this valuation the following significant assumptions or limiting conditions were taken into account:
Valuations have been established in accordance with the ODV methodology as described in the Optimised Deprival Valuation of Electricity Lines Business System Fixed Assets (4th edition) (the Handbook), published by the Ministry of Economic Development.
Replacement costs for AC transmission assets have been obtained from the Handbook, or derived from costings prepared in accordance with the Handbook procedures.
Replacement Costs for HVDC assets are based on:
International costs for HVDC equipment obtained from Teshmont Consultants Inc.
Historical exchange rates over the period April 2000 to June 2003, with the average USD exchange rate over that period being 0.4760.
Equipment costs capitalised in accordance with the Handbook.
Interest during construction used in establishing replacement costs has been established as 4% of replacement cost for AC transmission lines, 4.8% for AC substation assets and 5.8% for HVDC assets.
Assets have been optimised in accordance with the Handbook, utilising demand growth assumptions. The ratio of optimised replacement cost to replacement cost is approximately 83%.
| 2004 | 2003 | |
|---|---|---|
| $000 | $000 | |
| Electricity regulations additional disclosures: | ||
| Motor vehicles | 752 | 848 |
| Office equipment | 822 | 55 |
| Customer billing and information assets | - | - |
Transpower lines business system fixed assets have a value in these financial statements of $1,919 million (2003: $1,966 million).
Next Page →
Online Sources for this page:
VUW Te Waharoa —
NZ Gazette 2004, No 171
Gazette.govt.nz —
NZ Gazette 2004, No 171
β¨ LLM interpretation of page content
π
Financial Performance of Transpower New Zealand Limited Lines Business
(continued from previous page)
π Trade, Customs & Industry22 December 2004
Financial Statements, Fixed Assets, Depreciation, Valuation, Asset Classes, Borrowing Costs, Asset Valuation, Replacement Costs, ODV Methodology