✨ Financial Statements




WAIPA NETWORKS LIMITED - LINES BUSINESS

15 RECONCILIATION OF NET SURPLUS TO NET CASH FLOW FROM OPERATING ACTIVITIES

2004 $ 2003 $
Reported Net Surplus after tax 812,353 638,525

Add (Less) Non Cash Items:

Depreciation 1,321,665 1,293,294
Increase in Non-current Liabilities Leave Provisions 1,575 1,583
2,135,593 1,933,402

Add (Less) Movements in Working Capital Items

Decrease (Increase) in Tax Receivable (99,342) 123,478
Decrease (Increase) in Receivables 48,592 (70,230)
Decrease (Increase) in Inventories 143,463 (82,219)
Increase in Accounts Payable (18,173) (1,533,246)
Increase (Decrease) in Leave Provisions 11,934 (3,570)
86,474 (1,565,787)

| | | 2,222,067| | 367,615 |

Add (Less) Items Classified as Investing Activities

Net Loss (Gain) on Disposal of Assets (12,689) (30,363)
Increase in Creditors for Fixed Assets 74,206 74,206
Capital Contributions (516,551) (407,996)
(455,034) (364,153)

| Net Cash Inflows from Operating Activities | | 1,767,033| | 3,462 |

16 ODV RECONCILIATION REPORT

| System fixed assets at ODV at beginning of year | | 46,177,952| | 45,472,246|
| Add system fixed assets acquired during the year at ODV | | 1,958,001| | 2,165,508|
| Less system fixed assets disposed of during the year at ODV | | 10,960 | | 7,141 |
| Less depreciation system fixed assets at ODV | | 1,480,494| | 1,452,661|
| Add revaluations of system fixed assets | | 9,896,321| | - |
| System fixed assets at ODV at end of year | | 56,540,820| | 46,177,952|



Next Page →



Online Sources for this page:

VUW Te Waharoa PDF NZ Gazette 2004, No 164


Gazette.govt.nz PDF NZ Gazette 2004, No 164





✨ LLM interpretation of page content

🏭 Financial Statements of Waipa Networks Limited (continued from previous page)

🏭 Trade, Customs & Industry
2 December 2004
Financial statements, Waipa Networks Limited, Net Surplus, Cash Flow, Depreciation, Working Capital, Investing Activities, ODV Reconciliation