β¨ Financial Statements
WAIPA NETWORKS LIMITED - LINES BUSINESS
15 RECONCILIATION OF NET SURPLUS TO NET CASH FLOW FROM OPERATING ACTIVITIES
| 2004 | $ | 2003 | $ | |
|---|---|---|---|---|
| Reported Net Surplus after tax | 812,353 | 638,525 |
Add (Less) Non Cash Items:
| Depreciation | 1,321,665 | 1,293,294 | ||
| Increase in Non-current Liabilities Leave Provisions | 1,575 | 1,583 | ||
| 2,135,593 | 1,933,402 |
Add (Less) Movements in Working Capital Items
| Decrease (Increase) in Tax Receivable | (99,342) | 123,478 | ||
| Decrease (Increase) in Receivables | 48,592 | (70,230) | ||
| Decrease (Increase) in Inventories | 143,463 | (82,219) | ||
| Increase in Accounts Payable | (18,173) | (1,533,246) | ||
| Increase (Decrease) in Leave Provisions | 11,934 | (3,570) | ||
| 86,474 | (1,565,787) |
| | | 2,222,067| | 367,615 |
Add (Less) Items Classified as Investing Activities
| Net Loss (Gain) on Disposal of Assets | (12,689) | (30,363) | ||
| Increase in Creditors for Fixed Assets | 74,206 | 74,206 | ||
| Capital Contributions | (516,551) | (407,996) | ||
| (455,034) | (364,153) |
| Net Cash Inflows from Operating Activities | | 1,767,033| | 3,462 |
16 ODV RECONCILIATION REPORT
| System fixed assets at ODV at beginning of year | | 46,177,952| | 45,472,246|
| Add system fixed assets acquired during the year at ODV | | 1,958,001| | 2,165,508|
| Less system fixed assets disposed of during the year at ODV | | 10,960 | | 7,141 |
| Less depreciation system fixed assets at ODV | | 1,480,494| | 1,452,661|
| Add revaluations of system fixed assets | | 9,896,321| | - |
| System fixed assets at ODV at end of year | | 56,540,820| | 46,177,952|
Next Page →
Online Sources for this page:
VUW Te Waharoa —
NZ Gazette 2004, No 164
Gazette.govt.nz —
NZ Gazette 2004, No 164
β¨ LLM interpretation of page content
π
Financial Statements of Waipa Networks Limited
(continued from previous page)
π Trade, Customs & Industry2 December 2004
Financial statements, Waipa Networks Limited, Net Surplus, Cash Flow, Depreciation, Working Capital, Investing Activities, ODV Reconciliation