β¨ Financial Statements
3808 NEW ZEALAND GAZETTE, No. 154 26 NOVEMBER 2004
4. Fixed Assets
| 2004 | Distribution | 2003 | |
|---|---|---|---|
| Cost | Accumulated Depreciation | Book Value | |
| ---------------------- | ------------ | -------------------------- | ------------ |
| Revalued Assets: | |||
| Distribution Network | $18,761,495 | $553,173 | $18,208,322 |
| Fixed Assets at cost: | |||
| Leasehold Improvements | $338,119 | $290,653 | $47,466 |
| Vehicles | $185,573 | $114,100 | $71,473 |
| Office Equipment | $50,545 | $44,259 | $6,286 |
| Furniture & Fittings | $43,885 | $34,538 | $9,347 |
| Plant & Equipment | $207,530 | $130,578 | $76,952 |
| Leased Assets | $86,335 | $14,268 | $72,067 |
| Computer H/ware & S/w | $558,655 | $302,023 | $256,632 |
| Total Fixed Assets | $20,231,137 | $1,483,592 | $18,756,545 |
| 2004 | Retail | 2003 | |
|---|---|---|---|
| Cost | Accumulated Depreciation | Book Value | |
| ---------------------- | ------------ | -------------------------- | ------------ |
| Revalued Assets: | |||
| Distribution Network | - | - | - |
| Fixed Assets at cost: | |||
| Leasehold Improvements | $193,113 | $166,003 | $27,110 |
| Vehicles | $105,988 | $65,167 | $40,821 |
| Office Equipment | $28,868 | $25,278 | $3,590 |
| Furniture & Fittings | $25,066 | $19,727 | $5,339 |
| Plant & Equipment | $118,528 | $74,578 | $43,950 |
| Leased Assets | $49,309 | $8,149 | $41,160 |
| Computer H/ware & S/w | $324,781 | $172,497 | $152,284 |
| Total Assets | $845,652 | $531,399 | $314,253 |
The distribution network is valued at optimised deprival value, as at 30 June 2003 by James Coe B.Sc, B.E (Electrical), M.B.A, Registered Engineer, and Member of IPENZ and reviewed in accordance with the draft Gas ODV handbook 2000 (Ministry of Economic Development) by Bruce Wattie CA, BCA, Partner - Financial Advisory Services, of PricewaterhouseCoopers, and Guenter Wabnitz, Dip.Ing (German), VDI, MIPENZ, Senior Consultant - Meritec Limited.
5. Accounts Receivable
| Distribution | Retail | |
|---|---|---|
| 2004 | 2003 | |
| ---------------- | ---------- | ----------- |
| Trade Debtors | $373,912 | $305,627 |
| Provision for Doubtful Debts | - | - |
| Net Total | $373,912 | $305,627 |
Next Page →
Online Sources for this page:
VUW Te Waharoa —
NZ Gazette 2004, No 154
Gazette.govt.nz —
NZ Gazette 2004, No 154
β¨ LLM interpretation of page content
π°
Notes to the Financial Statements
(continued from previous page)
π° Finance & RevenueFixed Assets, Revalued Assets, Distribution Network, Leasehold Improvements, Vehicles, Office Equipment, Furniture, Plant, Leased Assets, Computer Hardware, Software, Accounts Receivable, Trade Debtors, Depreciation, Book Value
- James Coe, Valued distribution network
- Bruce Wattie, Reviewed distribution network valuation
- Guenter Wabnitz, Reviewed distribution network valuation