β¨ Financial Statements
Statement of Financial Position
As at 30 June 2004
| Note | Distribution | Retail | |||
|---|---|---|---|---|---|
| 2004 | 2003 | 2004 | 2003 | ||
| $ | $ | $ | $ |
NON CURRENT ASSETS
Fixed assets | 4 | $ 18,758,545 | $ 18,371,769 | $ 314,253 | $ 119,973 |
Investments (Loan to Artex) | | $ 2,848 | $ 5,000 | $ 2,848 | $ 5,000 |
Total non-current assets | | $ 18,761,393 | $ 18,376,769 | $ 317,101 | $ 124,973 |
CURRENT ASSETS
General bank account | | $ - | $ 416,433 | $ 941,851 | $- |
Accounts receivable | 5 | $ 373,912 | $ 305,627 | $ 3,536,940 | $ 2,729,554 |
Prepayments | | $ - | $ - | $ - | $- |
Inventories | | $ 174,944 | $ 173,837 | $- | $- |
Provisional tax | | $ 75,059 | $ 124,762 | $ 62,830 | $ 37,490 |
Total current assets | | $ 623,915 | $ 1,020,659 | $ 4,541,621 | $ 2,767,044 |
TOTAL ASSETS | | $ 19,385,308 | $ 19,397,428 | $ 4,858,722 | $ 2,892,017 |
EQUITY
Retained earnings | 6 | $ 5,264,435 | $ 5,264,435 | $ 199,835 | $ 199,835 |
Retained earnings | | $ 680,192 | $ 1,638,542 | $ 433,435 | $ 708,485 |
Asset revaluation reserve| | $ 6,584,868 | $ 6,584,868 | $- | $- |
Total equity | | $ 12,529,495 | $ 13,487,845 | $ 633,270 | $ 908,320 |
TERM LIABILITIES
Credit line facility | 7 | $ 6,307,224 | $ 5,720,780 | $ 1,721,813 | $ 177,091 |
Non-current finance lease| 8 | $ 20,424 | $- | $ 24,583 | $- |
Total term liabilities | | $ 6,327,648 | $ 5,720,780 | $ 1,746,396 | $ 177,091 |
CURRENT LIABILITIES
General bank account | | $ 293,666 | $- | $ - | $ 71,667 |
Accounts payable & accruals | | $ 149,010 | $ 118,766 | $ 2,272,890 | $ 1,549,640 |
Provision for employee entitlements | | $ 71,767 | $ 70,037 | $ 47,108 | $ 45,744 |
Consumer deposits | | $- | $- | $ 142,543 | $ 139,555 |
Current finance lease | 8 | $ 13,722 | $- | $ 16,515 | $- |
Taxation payable | | $- | $- | $- | $- |
Provision for dividend | | $- | $- | $- | $- |
Total current liabilities | | $ 528,165 | $ 188,803 | $ 2,479,056 | $ 1,806,606 |
TOTAL LIABILITIES & EQUITY | | $ 19,385,308 | $ 19,397,428 | $ 4,858,722 | $ 2,892,017 |
Next Page →
Online Sources for this page:
VUW Te Waharoa —
NZ Gazette 2004, No 154
Gazette.govt.nz —
NZ Gazette 2004, No 154
β¨ LLM interpretation of page content
π°
Statement of Financial Position
(continued from previous page)
π° Finance & RevenueFinancial Position, Assets, Liabilities, Equity, Balance Sheet