β¨ Financial Statements
13 AUGUST
NEW ZEALAND GAZETTE
2617
| 2003 | |
|---|---|
| $000 | |
| 2002 | |
| $000 |
Note 3 : Fixed Assets (continued)
Capital work in progress comprises:
- Distribution substations | 403 | 182 |
- Low voltage reticulation | 999 | 1,268 |
- Distribution lines and cables | 1,058 | 1,277 |
- Distribution transformers | 483 | 118 |
- Other | 18 | 98 |
- Zone substations | 1,160 | - |
- Transmission reticulation | 1,400 | - |
Total | 5,521 | 2,943 |
Note 4 : Deferred Tax Liability
| 2003 | 2002 | |
|---|---|---|
| Balance at beginning of year | 19,579 | 11,356 |
| Movement from income tax charge | 4,996 | 4,989 |
| Adjustment for prior year deferred tax liability | - | 3,234 |
Balance at end of year | 24,575 | 19,579 |
Note 5 : Term Debt
| 2003 | 2002 | |
|---|---|---|
| Balance at beginning of year | 114,000 | 110,800 |
| Current year borrowing | 3,000 | 3,200 |
| Current year repayment | - | - |
Balance at end of the year | 117,000 | 114,000 |
The Line Business has a borrowing facility allowing it to draw funds up to $120 million. At year-end $117.0 million had been drawn on the facility. The weighted average interest rate on the advances at 31 March 2003 was 7.12%. The repayment period on the advances is between 2 and 10 years as follows:
- 1 - 2 years | -
- 2 - 5 years | -
- 5 years and greater | 117,000
Total | 117,000
Note 6 : Reconciliation of Net Surplus from Operating Activities
| 2003 | 2002 | |
|---|---|---|
| Net profit after tax | 4,758 | 4,788 |
| Items not involving cashflows depreciation | 8,842 | 8,016 |
| Impact of changes in working capital items | ||
| (increase)/decrease in accounts receivable | (1,670) | (2,971) |
| (increase)/decrease in inventories | - | - |
| (increase)/decrease in tax refund | 353 | (1,592) |
| increase/(decrease) in taxation payable | - | - |
| increase/(decrease) in accounts payable | 1,143 | 230 |
| increase/(decrease) in term liabilities | - | - |
| gain on sale of assets | - | - |
| increase/(decrease) in deferred tax liability | 4,996 | 4,989 |
| capital creditors included in accounts payable | (946) | - |
Net cash inflows/(outflows) from operating activities | 17,476 | 13,460 |
Next Page →
Online Sources for this page:
VUW Te Waharoa —
NZ Gazette 2003, No 99
Gazette.govt.nz —
NZ Gazette 2003, No 99
β¨ LLM interpretation of page content
π
Disclosure of Information Required in Financial Statements
(continued from previous page)
π Trade, Customs & Industry16 July 2003
Financial Statements, Disclosure, Regulations, Dunedin Electricity Limited
π Fixed Assets Details
π Trade, Customs & IndustryFixed Assets, Capital Work, Distribution, Transmission
π° Deferred Tax Liability Details
π° Finance & RevenueDeferred Tax, Liability, Financial Year
π° Term Debt Details
π° Finance & RevenueTerm Debt, Borrowing, Repayment, Interest Rate
π° Reconciliation of Net Surplus from Operating Activities
π° Finance & RevenueNet Surplus, Operating Activities, Cashflow, Depreciation