β¨ Financial Statements
Buller Electricity Limited
Line Business Financial Statements
2 INCOME TAX
| 2003 | 2002 | |
|---|---|---|
| $ | $ | |
| Operating Surplus before Income Tax | 893,666 | 833,614 |
| Prima Facie Taxation at 33% | 294,910 | 275,093 |
| Plus tax loss not previously applied | 0 | 0 |
| Plus Tax effect of permanent differences | 0 | (30,867) |
| Less Tax effect of timing differences not Recognised | (19,011) | (49,678) |
| Less Prior Year Adjustment | 0 | 0 |
| Total Income Tax Expense (Benefit) | 275,899 | 194,548 |
The income tax expense comprises:
- current taxation | 275,899 | 194,548 |
| | 275,899 | 194,548 |
A deferred tax liability of $1,687,437 has not been recognised (2002 $1,576,364). This liability primarily relates to asset revaluations of the reticulation assets which would only crystallise on disposal.
3 RESERVES
| Reserves | 2003 | 2002 |
|---|---|---|
| Share Premium Reserve | 255,796 | 255,796 |
| Revaluation Reserve Land and Buildings | 51,093 | 51,093 |
| Revaluation Distribution System | 8,643,987 | 8,643,987 |
| Revaluation other Assets | 33,958 | 33,958 |
| 8,984,834 | 8,984,834 |
4 PROPERTY, PLANT & EQUIPMENT
Distribution System Assets
| 2003 | 2002 | |
|---|---|---|
| Adjusted ODV Valuation at beginning of year | 13,182,273 | 13,120,880 |
| Plus Additions 2003 | 852,857 | 355,358 |
| Less Disposals 2003 | (143,232) | 0 |
| Less Depreciation 2003 | (299,288) | (293,965) |
| Net Book Value at end of year | 13,592,610 | 13,182,273 |
Buildings
| 2003 | 2002 | |
|---|---|---|
| Net Book Value at Valuation at beginning of year | 33,004 | 33,004 |
| Accumulated Depreciation | 0 | 0 |
| Net Book Value at end of year | 33,004 | 33,004 |
Customer Billing and IS
| 2003 | 2002 | |
|---|---|---|
| Cost | 216,967 | 191,373 |
| Accumulated Depreciation | (151,238) | (118,875) |
| Net Book Value at end of year | 65,729 | 72,498 |
Office Equipment
| 2003 | 2002 | |
|---|---|---|
| Cost | 80,920 | 76,679 |
| Accumulated Depreciation | (58,012) | (46,400) |
| Net Book Value | 22,908 | 30,279 |
Next Page →
Online Sources for this page:
VUW Te Waharoa —
NZ Gazette 2003, No 98
Gazette.govt.nz —
NZ Gazette 2003, No 98
β¨ LLM interpretation of page content
ποΈ
Buller Electricity Limited Financial Statements
(continued from previous page)
ποΈ Infrastructure & Public WorksElectricity, Financial Statements, Income Tax, Reserves, Property, Plant & Equipment, Distribution System, Buildings, Customer Billing, IS, Office Equipment