✨ Financial Performance Table
2374
NEW ZEALAND GAZETTE
No. 92
DERIVATION TABLE
| INPUT AND CALCULATIONS | SYMBOL IN FORMULA | ROF | ROE | ROI |
|---|---|---|---|---|
| Intangible assets at end of previous financial year (IA₀) | 0 | |||
| Intangible assets at end of current financial year (IA₁) | 0 | |||
| Average total intangible asset | m | add | 0 | |
| Subvention payment at end of previous financial year (S₀) | 97,279 | |||
| Subvention payment at end of current financial year (S₁) | 114,220 | |||
| Subvention payment tax adjustment at end of previous financial year | 32,102 | |||
| Subvention payment tax adjustment at end of current financial year | 70,852 | add | 70,852 | |
| System fixed assets at end of previous financial year at BV (SFAₐᵥ₀) | 37,749,778 | |||
| System fixed assets at end of current financial year at BV (SFAₐᵥ₁) | 40,058,787 | |||
| Average value of system fixed assets at BV | f | deduct | 38,904,282 | deduct |
| System Fixed assets at year beginning at ODV value (SFAₐᵥ₀) | 37,749,778 | |||
| System Fixed assets at end of current financial year at ODV value (SFAₐᵥ₁) | 37,758,683 | |||
| Average value of system fixed assets at ODV value | h | add | 37,754,231 | add |
| Denominator | ATFEₐᵥ₀₁ = c-e-f+h | Ave TEₐᵥ₀₁ = k-e-m-v+f+h | ||
| Financial Performance Measure | ROF=GSBII/ATFEₐᵥ₀₁ x 100 | ROE=NSAT/ATFEₐᵥ₀₁ x 100 |
1 = maximum statutory income tax rate applying to corporate entities
subscript ‘0’ = end of the previous financial year
subscript ‘1’ = end of the current financial year
BV = book value
odv = optimised deprival valuation
ROF = return on funds
ROE = return on equity
ROI = return on investment
Next Page →
Online Sources for this page:
VUW Te Waharoa —
NZ Gazette 2003, No 92
Gazette.govt.nz —
NZ Gazette 2003, No 92
✨ LLM interpretation of page content
🏭
Electricity Information Disclosure for Invercargill Limited
(continued from previous page)
🏭 Trade, Customs & Industry24 July 2003
Electricity, Financial Performance, Return on Investment, Return on Equity, Return on Funds