β¨ Financial Statements
WAIPA NETWORKS LIMITED - LINES BUSINESS
| 2003 | 2002 | |
|---|---|---|
| $ | $ |
15 RECONCILIATION OF NET SURPLUS TO NET CASH FLOW FROM OPERATING ACTIVITIES
Reported Net Surplus after tax | 638,525 | 684,630 |
Add (Less) Non Cash Items: |
- Depreciation | 1,293,294 | 1,271,755 |
- Increase in Non-current Liabilities Leave Provisions | 1,583 | 4,250 |
| 1,933,402 | 1,960,635 |
Add (Less) Movements in Working Capital Items |
- Decrease (Increase) in Tax Receivable | 123,478 | (80,444) |
- Increase in Receivables | (70,230) | (79,698) |
- Decrease (Increase) in Inventories | (82,219) | 17,135 |
- Decrease (Increase) in Accounts Payable | (1,533,246) | 1,608,282 |
- Increase (Decrease) in Leave Provisions | (3,570) | 1,549 |
| (1,565,787)| 1,366,824 |
| 367,615 | 3,327,459 |
Add (Less) Items Classified as Investing Activities |
- Net Loss (Gain) on Disposal of Assets | (30,363) | (12,128) |
- Increase in Creditors for Fixed Assets | 74,206 | 11,738 |
- Capital Contributions | (407,996) | (271,479) |
| (364,153) | (271,869) |
Net Cash Inflows from Operating Activities |
| 3,462 | 3,055,590 |
16 ODV RECONCILIATION REPORT
- System fixed assets at ODV at beginning of year | 45,472,246 | 44,944,031 |
- Add system fixed assets acquired during the year at ODV | 2,165,508 | 1,971,952 |
- Less system fixed assets disposed of during the year at ODV | 7,141 | 29,962 |
- Less depreciation system fixed assets at ODV | 1,452,661 | 1,413,775 |
- Add revaluations of system fixed assets | - | - |
System fixed assets at ODV at end of year |
| 46,177,952 | 45,472,246 |
Next Page →
Online Sources for this page:
VUW Te Waharoa —
NZ Gazette 2003, No 79
Gazette.govt.nz —
NZ Gazette 2003, No 79
β¨ LLM interpretation of page content
ποΈ
Notes to Financial Statements for Waipa Networks Limited
(continued from previous page)
ποΈ Infrastructure & Public WorksSegmental Reporting, Related Parties, Financial Transactions, Waipa Networks Limited
π° Reconciliation of Net Surplus to Net Cash Flow from Operating Activities
π° Finance & RevenueNet Surplus, Cash Flow, Operating Activities, Financial Reconciliation, Waipa Networks Limited
π° ODV Reconciliation Report
π° Finance & RevenueODV, Fixed Assets, Depreciation, Financial Reconciliation, Waipa Networks Limited