✨ Financial Statements




WAIPA NETWORKS LIMITED - LINES BUSINESS

2003 2002
$ $

15 RECONCILIATION OF NET SURPLUS TO NET CASH FLOW FROM OPERATING ACTIVITIES

Reported Net Surplus after tax | 638,525 | 684,630 |

Add (Less) Non Cash Items: |

  • Depreciation | 1,293,294 | 1,271,755 |
  • Increase in Non-current Liabilities Leave Provisions | 1,583 | 4,250 |
    | 1,933,402 | 1,960,635 |

Add (Less) Movements in Working Capital Items |

  • Decrease (Increase) in Tax Receivable | 123,478 | (80,444) |
  • Increase in Receivables | (70,230) | (79,698) |
  • Decrease (Increase) in Inventories | (82,219) | 17,135 |
  • Decrease (Increase) in Accounts Payable | (1,533,246) | 1,608,282 |
  • Increase (Decrease) in Leave Provisions | (3,570) | 1,549 |
    | (1,565,787)| 1,366,824 |
    | 367,615 | 3,327,459 |

Add (Less) Items Classified as Investing Activities |

  • Net Loss (Gain) on Disposal of Assets | (30,363) | (12,128) |
  • Increase in Creditors for Fixed Assets | 74,206 | 11,738 |
  • Capital Contributions | (407,996) | (271,479) |
    | (364,153) | (271,869) |

Net Cash Inflows from Operating Activities |
| 3,462 | 3,055,590 |

16 ODV RECONCILIATION REPORT

  • System fixed assets at ODV at beginning of year | 45,472,246 | 44,944,031 |
  • Add system fixed assets acquired during the year at ODV | 2,165,508 | 1,971,952 |
  • Less system fixed assets disposed of during the year at ODV | 7,141 | 29,962 |
  • Less depreciation system fixed assets at ODV | 1,452,661 | 1,413,775 |
  • Add revaluations of system fixed assets | - | - |

System fixed assets at ODV at end of year |
| 46,177,952 | 45,472,246 |



Next Page →



Online Sources for this page:

VUW Te Waharoa PDF NZ Gazette 2003, No 79


Gazette.govt.nz PDF NZ Gazette 2003, No 79





✨ LLM interpretation of page content

πŸ—οΈ Notes to Financial Statements for Waipa Networks Limited (continued from previous page)

πŸ—οΈ Infrastructure & Public Works
Segmental Reporting, Related Parties, Financial Transactions, Waipa Networks Limited

πŸ’° Reconciliation of Net Surplus to Net Cash Flow from Operating Activities

πŸ’° Finance & Revenue
Net Surplus, Cash Flow, Operating Activities, Financial Reconciliation, Waipa Networks Limited

πŸ’° ODV Reconciliation Report

πŸ’° Finance & Revenue
ODV, Fixed Assets, Depreciation, Financial Reconciliation, Waipa Networks Limited