✨ Financial Tables




NEW ZEALAND GAZETTE

No. 74

1962

Symbol in formula Input & calculations (000's) ROI 000's ROE 000's ROF 000's
Operating surplus before interest and income tax from financial statements (OSBIIT) 25,652 25,179 25,179
a OSBIIT - ISTI 25,652
n Interest on cash bank balances and short term investments (ISTI) 474
g Net surplus after tax from Financial Statements 16,318
s Amortisation of goodwill and other intangibles 5
Subvention Payment 16,318
d Depreciation of SFA at BV (x) 4,539
Depreciation of SFA at ODV (y) 4,539
s*t ODV Depreciation tax adjustment (156)
Subvention Payment Tax Shield (156)
q Interest Tax Shield 9,333
p Revaluations
Income Tax 9,333 25,179
Numerator (as adjusted) 16,318 16,002

Derivation table (page 3181 & 3.182)

  • Operating surplus before interest and income tax from financial statements (OSBIIT)
  • Interest on cash bank balances and short term investments (ISTI)
  • OSBIIT minus ISTI
  • Net surplus after tax from Financial Statements
  • Amortisation of goodwill and other intangibles
  • Subvention Payment
  • Depreciation of SFA at BV (x)
  • Depreciation of SFA at ODV (y)
  • ODV Depreciation tax adjustment
  • Subvention Payment Tax Shield
  • Interest Tax Shield
  • Revaluations
  • Income Tax


Next Page →



Online Sources for this page:

VUW Te Waharoa PDF NZ Gazette 2003, No 74


Gazette.govt.nz PDF NZ Gazette 2003, No 74





✨ LLM interpretation of page content

πŸ’° Financial Derivation Table

πŸ’° Finance & Revenue
Operating surplus, Interest, Depreciation, Tax adjustments, Financial statements