Financial Performance Measures




NEW ZEALAND GAZETTE

No. 125


CENTRALINES LIMITED - LINES BUSINESS

FINANCIAL PERFORMANCE MEASURES - Derivation Table (Part 7)

FOR THE YEAR ENDED 31 MARCH 2003

ROI ROE ROF
add add deduct add add deduct add add deduct
Symbol in formula a b s d c t s - p b s -
Input and Calculations 2.048 2.048 257 1,792 0 0 0 0 (84) 726 1,792 0
1,792 1,316 1,316 1,150

Explanation of Symbols and Terms

Symbol in formula Explanation
a Operating surplus before interest and income tax adjusted pursuant to regulation 18
Opening surplus on cash, bank balances, and short-term investments (OST)
OSBIT minus IST
b Net surplus after tax from financial statements
s Amortisation of goodwill and amortisation of other intangibles
d Subvention payment
Depreciation of SFA at BV (k)
Depreciation of SFA at ODV (y)
c ODV depreciation adjustment
t Subvention payment tax adjustment
p Revaluations
- Income tax

Numerator Components

| Fixed assets at end of previous financial year (FA₀) | 25,662 |
| Fixed assets at end of current financial year (FA₁) | 25,669 |
| Adjusted net working capital at end of previous financial year (ANWC₀) | 1,556 |
| Adjusted net working capital at end of current financial year (ANWC₁) | (376) |
| Adjusted total funds employed (ATFE) | 25,956 |
| Average total funds employed (TEₐ) | 27,467 |
| Total equity at end of previous financial year (IE₀) | 28,783 |
| Total equity at end of current financial year (IE₁) | 28,125 |
| WUC at end of previous financial year (WUC₀) | |
| WUC at end of current financial year (WUC₁) | 0 |


Formula Components Calculation
ROI 1,792
ROE
1,316
ROF
OSBIT¹ + a + g + r - s - d
1,792
CSAIIT² + a + g + r - s - d
1,150


Next Page →



Online Sources for this page:

VUW Te Waharoa PDF NZ Gazette 2003, No 125


Gazette.govt.nz PDF NZ Gazette 2003, No 125





✨ LLM interpretation of page content

🏭 Centralines Limited Financial Statements Notes (continued from previous page)

🏭 Trade, Customs & Industry
Financial Statements, Operating Expenditure, Interest Expense, Income Tax