✨ Financial Performance Measures
NEW ZEALAND GAZETTE
No. 125
CENTRALINES LIMITED - LINES BUSINESS
FINANCIAL PERFORMANCE MEASURES - Derivation Table (Part 7)
FOR THE YEAR ENDED 31 MARCH 2003
| ROI | ROE | ROF | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| add | add | deduct | add | add | deduct | add | add | deduct | ||||
| Symbol in formula | a | b | s | d | c | t | s | - | p | b | s | - |
| Input and Calculations | 2.048 | 2.048 | 257 | 1,792 | 0 | 0 | 0 | 0 | (84) | 726 | 1,792 | 0 |
| 1,792 | 1,316 | 1,316 | 1,150 |
Explanation of Symbols and Terms
| Symbol in formula | Explanation |
|---|---|
| a | Operating surplus before interest and income tax adjusted pursuant to regulation 18 |
| Opening surplus on cash, bank balances, and short-term investments (OST) | |
| OSBIT minus IST | |
| b | Net surplus after tax from financial statements |
| s | Amortisation of goodwill and amortisation of other intangibles |
| d | Subvention payment |
| Depreciation of SFA at BV (k) | |
| Depreciation of SFA at ODV (y) | |
| c | ODV depreciation adjustment |
| t | Subvention payment tax adjustment |
| p | Revaluations |
| - | Income tax |
Numerator Components
| Fixed assets at end of previous financial year (FA₀) | 25,662 |
| Fixed assets at end of current financial year (FA₁) | 25,669 |
| Adjusted net working capital at end of previous financial year (ANWC₀) | 1,556 |
| Adjusted net working capital at end of current financial year (ANWC₁) | (376) |
| Adjusted total funds employed (ATFE) | 25,956 |
| Average total funds employed (TEₐ) | 27,467 |
| Total equity at end of previous financial year (IE₀) | 28,783 |
| Total equity at end of current financial year (IE₁) | 28,125 |
| WUC at end of previous financial year (WUC₀) | |
| WUC at end of current financial year (WUC₁) | 0 |
| Formula Components | Calculation |
|---|---|
| ROI | 1,792 |
| ROE | |
| 1,316 | |
| ROF | |
| OSBIT¹ + a + g + r - s - d | |
| 1,792 | |
| CSAIIT² + a + g + r - s - d | |
| 1,150 |
Next Page →
Online Sources for this page:
VUW Te Waharoa —
NZ Gazette 2003, No 125
Gazette.govt.nz —
NZ Gazette 2003, No 125
✨ LLM interpretation of page content
🏭
Centralines Limited Financial Statements Notes
(continued from previous page)
🏭 Trade, Customs & IndustryFinancial Statements, Operating Expenditure, Interest Expense, Income Tax