✨ Financial Statements




TOP ENERGY LIMITED

NOTES TO THE FINANCIAL STATEMENTS

NOTES TO THE SPECIAL PURPOSE FINANCIAL STATEMENTS

FOR THE 12 MONTHS ENDED 31 MARCH 2003

9 CREDITORS AND ACCRUALS

LINE BUSINESS 2003 2002
Accounts payable and accruals 1,323,920 1,424,879
Payroll provisions 149,596 63,705
1,473,516 1,488,584

10 FIXED ASSETS

Cost or Valuation Acc. Depreciation Net Book Value
2003 2002 2003
Land & Buildings 396,054 380,984 (44,021)
Distribution system at valuation
Infrastructure
- At Cost 7,280,273 3,536,966 (227,927)
- At Valuation 61,322,043 61,322,043 (3,951,783)
Non-infrastructure 13,419,119 12,316,622 (888,831)
- At Cost 1,675,663 573,168 (28,110)
- At Valuation 11,743,454 11,743,454 (860,721)
Centralised load control equipment 258,600 85,800 (17,220)
Office equipment & furniture 117,255 90,678 (76,852)
Information system & billing assets 1,955,972 1,000,151 (1,138,222)
Vehicles 186,854 26,854 (20,320)
Capital work in progress 183,779 471,342 -
Total fixed assets 85,119,949 79,231,440 (6,365,176)
  • i) There is no Goodwill or other intangible fixed asset in Line business Fixed assets.

  • ii) The latest Government Valuations by Quotable Value New Zealand of land and improvements are:

    Land Improvements Total
    1-Sep-01 286,000 326,070 612,070
  • iii) The Distribution system was revalued by independent engineering consultants, Odyssey Ltd. The valuation was carried out at 31 March 2001 and the report is dated 26 June 2001. The valuation is based on the depreciated replacement cost (DRC) of the distribution system asset. The Directors consider this valuation to be fair. The DRC valuation is an element of the Optimised Deprival Value (ODV) which the company is required to prepare for regulatory purposes. The ODV has been audited by PricewaterhouseCoopers. The DRC revaluation movement in the Statement of equity of $1,230,889 (2001) differs from the revaluation disclosed in Schedule 4 - part 8 of the Electricity Regulations 1999 for 2001, of $2,886,000, by an amount which reflects the optimisation adjustment used in the ODV basis.



Next Page →



Online Sources for this page:

VUW Te Waharoa PDF NZ Gazette 2003, No 105


Gazette.govt.nz PDF NZ Gazette 2003, No 105





✨ LLM interpretation of page content

🏭 Top Energy Limited Financial Performance Statement (continued from previous page)

🏭 Trade, Customs & Industry
Financial Statements, Creditors, Accruals, Fixed Assets, Valuation