β¨ Financial Performance Measures
13 AUGUST
NEW ZEALAND GAZETTE
2713
SCHEDULE 1 β PART 7
FORM FOR THE DERIVATION OF FINANCIAL PERFORMANCE MEASURES FROM FINANCIAL STATEMENTS
| Gazette Declaration Table March 2002 | Input and Calculations | Symbol (as formula) | ROR | ROE | ROI |
|---|---|---|---|---|---|
| Opening supplies before interest and receivables from financial statements | 3,774 | ||||
| Operating surplus before interest and movement adjusted pursuant to regulation 6 (CSR IT) | 3,774 | ||||
| Interest on cash, bank balances, and short-term investments (STI) | 255 | ||||
| ODVAT minus STI | 3,519 | a | 3,129 | 3,559 | |
| Net surplus after tax from financial statements | 2,036 | ||||
| Net surplus after tax adjusted pursuant to regulation 9 (NSAT) | 2,036 | b | X 0.39 | ||
| Amortisation of goodwill and amortisation of other intangibles | 0 | c | add | add | add |
| Superannuation payment | 0 | d | add | add | add |
| Depreciation of SFA at BV (i) | 3,662 | ||||
| Depreciation of SFA at ODV (ii) | 2,662 | ||||
| SOV depreciation adjustment | 0 | e | add | add | add |
| Subvention payment to key adjustment | 0 | a7 | deduct | deduct | deduct |
| Interest tax shield | 7.9 | g | deduct | ||
| Restatements | 0 | r | add | ||
| Income tax | 839 | g | deduct | 639 | |
| Numerator | = CSRIT + g - e + d + e + a | 3,659 | 2,636 | 2,775 | |
| Fixed assets at end of previous financial year (FA0) | 86,156 | h | |||
| Fixed assets at end of current financial year (FA1) | 91,861 | ||||
| Subtotal not including capital at end of previous financial year (MHC0) | -173 | ||||
| Adjusted net working capital at end of current financial year (MWC1) | -1,109 | i | |||
| Average net funds employed (ANFE) | 92,024 | j | (per regulation 33 time-weighted average) | 89,842 | 92,649 |
| Total equity at end of previous financial year (TE0) | 92,261 | ||||
| Total equity at end of current financial year (TE1) | 94,271 | ||||
| Average total equity | 94,246 | k | (per regulation 33 time-weighted average) | 94,246 | |
| RDC at end of previous financial year (RDC0) | 0 | ||||
| RDC at end of current financial year (RDC1) | 0 | ||||
| Average total funds under equity calculation | (per regulation 33 time-weighted average) | deduct | deduct | ||
| Devaluations | 0 | l | |||
| Total of revaluations | |||||
| Intangible assets at end of previous financial year (IA0) | 0 | m | |||
| Intangible assets at end of current financial year (IA1) | 0 | ||||
| Average intangible assets | (for regulation 33 time-weighted average) | add | |||
| Subvention payment at end of previous financial year (Sp0) | |||||
| Subvention payment at end of current financial year (Sp1) | 0 | ||||
| Subvention payment tax adjustment at end of previous financial year | 0 | ||||
| Subvention payment tax adjustment at end of current financial year | 0 | ||||
| Average subvention payment related tax adjustment | add | ||||
| System fixed assets at end of previous financial year at book value (BFA0) | 87,361 | ||||
| System fixed assets at end of current financial year at book value (BFA1) | 91,554 | ||||
| Average value of system fixed assets at book value | 89,205 | n | (per regulation 33 time-weighted average) | default | 89,205 |
| System fixed assets at year beginning at ODV value (SFA0) | 87,361 | ||||
| System fixed assets at end of current financial year at ODV value (SFA1) | 91,338 | ||||
| Average value of system fixed assets at ODV value | 89,205 | t | (per regulation 33 time-weighted average) | add | 89,205 |
Generalistator
| Financial Performance Measures: |
|---|
| ROR = CSRIT + a + b + c + d + e |
| BV = book value of the previous financial year |
| ROI = return on funds |
| ROR = return on funds |
Next Page →
Online Sources for this page:
VUW Te Waharoa —
NZ Gazette 2002, No 99
Gazette.govt.nz —
NZ Gazette 2002, No 99
β¨ LLM interpretation of page content
π
Mainpower New Zealand Limited Financial Performance Measures
(continued from previous page)
π Trade, Customs & IndustryFinancial Performance, Efficiency Measures, Return on Funds, Return on Equity, Return on Investment, Direct Line Costs, Indirect Line Costs