✨ Financial Performance Measures
FORM FOR THE DERIVATION OF FINANCIAL PERFORMANCE MEASURES FROM FINANCIAL STATEMENTS
| Derivation Table | Input and Calculations | Symbol in formula | ROF | ROE | ROI |
|---|---|---|---|---|---|
| Operating surplus before interest and income tax from financial statements | 3,659 | ||||
| Operating surplus before interest and income tax adjusted pursuant to regulation 18 (OSBIT) | 3,659 | ||||
| Interest on cash, bank balances, and short-term investments (ISTI) | 78 | ||||
| OSBIT minus ISTI | 3,591 | a | 3,591 | 3,591 | |
| Net surplus after tax from financial statements | 2,094 | ||||
| Net surplus after tax adjusted pursuant to regulation 18 (NSAT) | 2,084 | n | 2,084 | ||
| Amortisation of goodwill and amortisation of other intangibles | - | q | add | 0 | add |
| Subvention payment | - | s | 0 | add | |
| Depreciation of SFA at BV (x) | 556 | ||||
| Depreciation of SFA at ODV (y) | 526 | ||||
| ODV depreciation adjustment | 40 | d | add | 40 | deduct |
| Subvention payment tax adjustment | - | e' | |||
| Interest tax shield | (5) | q' | deduct | 0 | |
| Revaluations | - | l | |||
| Income tax | 1,522 | p | 1,522 | ||
| Numerator: | OSBITⁿ = a + q + s + d - e' - q' + l | 3,631 | NSATⁿ = n + q + s + e' + l - p | 2,124 |
| Fixed assets at end of previous financial year (FA₀) | 4,054 | | | | |
| Fixed assets at end of current financial year (FA₁) | 14,489 | | | | |
| Adjusted net working capital at end of previous financial year (ANWC₀) | 196 | | | | |
| Adjusted net working capital at end of current financial year (ANWC₁) | 256 | | | | |
| Average total funds employed (ATFE) | 9,497 | c | (For regulation 33 time-weighted average) | 9,497 | | 9,497 |
| Total equity at end of previous financial year (TE₀) | 3,323 | | | | |
| Total equity at end of current financial year (TE₁) | 14,426 | | | | |
| Average total equity | 8,875 | k | (For regulation 33 time-weighted average) | | 8,675 | |
| WUC at end of previous financial year (WUC₀) | 51 | | | | |
| WUC at end of current financial year (WUC₁) | 52 | | | | |
| Average total works under construction | 52 | e | (For regulation 33 time-weighted average) | deduct | 52 | deduct | 52 | deduct | 52 |
| Revaluations | - | r | | | |
| Half of revaluations | - | r/2 | | | deduct | 0 |
| Intangible assets at end of previous financial year (IA₀) | - | | | | |
| Intangible assets at end of current financial year (IA₁) | - | | | | |
| Average total intangible asset | - | m | (For regulation 33 time-weighted average) | | | add | 0 |
| Subvention payment at end of previous financial year (S₀) | - | | | | |
| Subvention payment at end of current financial year (S₁) | - | | | | |
| Subvention payment tax adjustment at end of previous financial year | - | | | | |
| Subvention payment tax adjustment at end of current financial year | - | | | | |
| Average subvention payment & related tax adjustment | - | v | | | add | 0 |
| System fixed assets at end of previous financial year at book value (SFAbv₀) | 3,188 | | | | |
| System fixed assets at end of current financial year at book value (SFAbv₁) | 13,510 | | | | |
| Average value of system fixed assets at book value | 8,349 | f | (For regulation 33 time-weighted average) | | deduct | 8,349 | deduct | 3,349 | deduct | 8,349 |
| System Fixed assets at year beginning of ODV value (SFAodv₀) | 14,167 | | | | |
| System Fixed assets at end of current financial year at ODV value (SFAodv₁) | 13,836 | | | | |
| Average value of system fixed assets at ODV value | 14,002 | h | (For regulation 33 time-weighted average) | | add | 14,002 | add | 14,002 | add | 14,002 |
| Denominator: | | | ATFEᵃᵈʲ = c + e - f + h | 15,098 | | (TEᵃᵈʲ = k + m + v + f + r/2) | 14,475 | (ATFEᵃᵈʲ = c - e - f + h) | 15,098 |
| Financial Performance Measure: | | ROF = (OSBITⁿ/ATFEᵃᵈʲ) 100 | 24.1 | ROE = (NSATⁿ/TEᵃᵈʲ) 100 | 14.7 | ROI = (OSBITⁿⁱ/ATFEᵃᵈʲ) * 100 | 14.0 |
Next Page →
Online Sources for this page:
VUW Te Waharoa —
NZ Gazette 2002, No 112
Gazette.govt.nz —
NZ Gazette 2002, No 112
✨ LLM interpretation of page content
💰
Form for Derivation of Financial Performance Measures
(continued from previous page)
💰 Finance & RevenueFinancial Performance, ROF, ROE, ROI, Derivation Table, Operating Surplus, Net Surplus, Fixed Assets, Total Equity, Intangible Assets, Subvention Payment