✨ Financial Performance Measures
14 AUGUST
NEW ZEALAND GAZETTE
2747
| DERIVATION TABLE | INPUT AND CALCULATIONS | SYMBOL IN FORMULA | ROF | ROE | ROI |
|---|---|---|---|---|---|
| Intangible assets at end of previous financial year (IA₀) | 0 | ||||
| Intangible assets at end of current financial year (IA₁) | 0 | ||||
| Average total intangible asset | 0 | m | add 0 | ||
| (or regulation 33 time-weighted average) | |||||
| Subvention payment at end of previous financial year (S₀) | 0 | ||||
| Subvention payment at end of current financial year (S₁) | 0 | ||||
| Subvention payment tax adjustment at end of previous financial year | 0 | ||||
| Subvention payment tax adjustment at end of current financial year | 0 | ||||
| Average subvention payment and related tax adjustment | 0 | v | add 0 | ||
| System fixed assets at end of previous financial year at BV (SFA₀bv) | 12,401,492 | ||||
| System fixed assets at end of current financial year at BV (SFA₁bv) | 14,503,018 | ||||
| Average value of system fixed assets at BV | 13,452,255 | f | deduct 13,452,255 | deduct 13,452,255 | deduct 13,452,255 |
| (or regulation 33 time-weighted average) | |||||
| System Fixed assets at year beginning at ODV value (SFA₀odv) | 52,703,115 | ||||
| System Fixed assets at end of current financial year at ODV value (SFA₁odv) | 53,440,359 | ||||
| Average value of system fixed assets at ODV value | 53,071,737 | h | add 53,071,737 | add 53,071,737 | add 53,071,737 |
| (or regulation 33 time-weighted average) | |||||
| Denominator | 52,473,482 | 57,903,064 | 52,473,482 | ||
| ATFE(^{ADJ}) = c-e-f+h | Ave TE(^{ADJ}) = k-e-m+v-f+h | ATFE(^{ADJ}) = c-e-f+h | |||
| Financial Performance Measure | 6.55 | 3.83 | 3.86 | ||
| ROF-OSBIT(^{ADJ})/ATFE(^{ADJ}) x 100 | ROE-NSAT(^{ADJ})/ATE(^{ADJ}) x 100 | ROI-OSBIT(^{ADJ})/ATFE(^{ADJ}) x 100 |
* = maximum statutory income tax rate applying to corporate entities
subscript '0' = end of the previous financial year
ROI = return on investment
BV = book value
subscript '1' = end of the current financial year
ave = average
odv = optimised deprival valuation
ROF = return on funds
ROE = return on equity
Next Page →
Online Sources for this page:
VUW Te Waharoa —
NZ Gazette 2002, No 101
Gazette.govt.nz —
NZ Gazette 2002, No 101
✨ LLM interpretation of page content
💰
Otago Power Limited Financial and Efficiency Performance Measures
(continued from previous page)
💰 Finance & RevenueElectricity, Financial Measures, Efficiency Performance, Otago Power Limited, 2002, 2001, 2000, 1999, ROF, ROE, ROI