✨ Financial Performance Measures
2768
NEW ZEALAND GAZETTE
No. 110
SCHEDULE 1 - PART 7
FORM FOR THE DERIVATION OF FINANCIAL PERFORMANCE MEASURES FROM FINANCIAL STATEMENTS
| Derivation Table | Input and Calculations $000 | Symbol in formula | ROF | ROE | ROI | $000 |
|---|---|---|---|---|---|---|
| Operating surplus before interest and income tax from financial statements | 69,926 | |||||
| Operating surplus before interest and income tax adjusted pursuant to regulation 18 (OSBIT) | 69,926 | |||||
| Interest on cash, bank balances, and short-term investments (ISTI) | 4,218 | |||||
| CSBIT minus ISTI | 65,707 | a | 65,707 | |||
| Net surplus after tax from financial statements (NSAT) | 41,602 | n | add | add | add | 41,602 |
| Amortisation of goodwill and amortisation of other | 0 | add | 0 | 0 | 0 | |
| Subvention payment | 19,342 | d | ||||
| Depreciation of SFA at BV (s) | 19,342 | s | ||||
| CDY depreciation adjustment | 0 | 0 | ||||
| Subvention payment tax adjustment | 2,763 | q | deduct | deduct | 2,763 | |
| Interest tax shield | 0 | 0 | ||||
| Revaluations | 18,804 | r | add | 18,804 | ||
| Income tax | deduct | |||||
| Numerator | OSBIT^ROF = a + g + b + d | NSAT^ROE = n + g + e - s^1 + d | OSBIT^ROI = a + g - q + r + s + d - p - s^1 | |||
| Fixed assets at end of previous financial year (FA₀) | 763,385 | |||||
| Fixed assets at end of current financial year (FA₁) | 988,632 | |||||
| Adjusted net working capital at end of previous financial year (ANWC₀) | -41,336 | |||||
| Adjusted net working capital at end of current financial year (ANWC₁) | -46,323 | |||||
| Average total funds employed (ATFE) | 792,260 | c | 792,260 | |||
| (or regulation 33 time-weighted average) | ||||||
| Total equity at end of previous financial year (TE₀) | 587,346 | |||||
| Total equity at end of current financial year (TE₁) | 737,370 | |||||
| Average total equity | 662,358 | k | 662,358 | |||
| (or regulation 33 time-weighted average) | ||||||
| WUC at end of previous financial year (WUC₀) | 72,886 | |||||
| WUC at end of current financial year (WUC₁) | 143,790 | |||||
| Average total works under construction | 108,339 | e | 108,339 | |||
| (or regulation 33 time-weighted average) | ||||||
| deduct |
Next Page →
Online Sources for this page:
VUW Te Waharoa —
NZ Gazette 2000, No 110
Gazette.govt.nz —
NZ Gazette 2000, No 110
✨ LLM interpretation of page content
💰
Reliability Performance Measures for Line Owners
(continued from previous page)
💰 Finance & RevenueElectricity, Reliability, Interruptions, Performance Measures, Line Owners, CAIDI, Interruption Classes, Financial Year, Targets
💰 Derivation of Financial Performance Measures
💰 Finance & RevenueFinancial Performance, Operating Surplus, Net Surplus, Fixed Assets, Equity, Working Capital