β¨ Financial Statements Notes
NEW ZEALAND GAZETTE
No. 159
WESTPOWER LIMITED
NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS
NOTE 1. INCOME TAX
| Lines Business | Generation Business | Other Businesses | ||||
|---|---|---|---|---|---|---|
| 1998 | 1997 | 1998 | 1997 | 1998 | 1997 | |
| $'000 | $'000 | $'000 | $'000 | $'000 | $'000 |
INCOME TAX EXPENSE
Net Surplus before Income Tax | 2,424 | 1,082 | 1,488 | 1,643 | (262) | 224
Taxation thereon at 33% | 800 | 357 | 491 | 542 | (87) | 74
Tax effect of permanent differences | (34) | 14 | 12 | (1) | 10 | (12)
Taxation adjustment previous year | (28) | 69 | (122) | (638) | 17 | 5
Timing differences not recognised | (429) | (622) | 143 | 100 | (19) | (5)
Income Tax attributable to Operating Surplus | 314 | (182) | 524 | 3 | (79) | 62
Comprising:
Current Tax Provision | 337 | (251) | 646 | 641 | (96) | 57
Over provision in prior year | (23) | 69 | (122) | (638) | 17 | 5
| 314 | (182) | 524 | 3 | (79) | 62
NOTE 2. FIXED ASSETS
Cost/Valuation
| Distribution System | Land | Buildings | Generation Plant & Equipment | Other | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 1998 | 1997 | 1998 | 1997 | 1998 | 1997 | 1998 | 1997 | 1998 | 1997 | |
| $'000 | $'000 | $'000 | $'000 | $'000 | $'000 | $'000 | $'000 | $'000 | $'000 |
Distribution System | 36,598 | 34,749 | | | | | | | | |
Land | 132 | 129 | 0 | 0 | | | | | 53 | 53 |
Buildings | 1,032 | 994 | 2,994 | 2,986 | | | | | 1,018 | 1,018 |
Generation Plant & Equipment | 0 | 0 | 0 | 0 | 38,262 | 38,391 | | | 0 | 0 |
Other | 705 | 3,100 | 196 | 174 | 2,007 | 1,071 | | | | |
Total Cost/Valuation | 38,467 | 38,972 | 41,581| 41,422 | 3,078 | 2,142 |
Accumulated Depreciation
Distribution System | 65 | 33 | | | | | | | | |
Land | 0 | 0 | | | | | | | | |
Buildings | 124 | 115 | 63 | 62 | | | | | 141 | 132 |
Generation Plant & Equipment | 0 | 0 | 2,017 | 966 | | | | | 0 | 0 |
Other | 366 | 1,529 | 141 | 123 | 669 | 622 |
Total Accumulated Depreciation | 555 | 1,677 | 2,221 | 1,151 | 810 | 754 |
Net Book Value
Distribution System | 36,533 | 34,716 | | | | | | | | |
Land | 132 | 129 | 0 | 0 | | | | | 53 | 53 |
Buildings | 908 | 879 | 2,931 | 2,924 | | | | | 877 | 886 |
Generation Plant & Equipment | 0 | 0 | 36,374| 37,296 | | | | | 0 | 0 |
Other | 339 | 1,571 | 55 | 51 | 1,338 | 449 |
Total Net Book Value | 37,912 | 37,295 | 39,360| 40,271 | 2,268 | 1,388 |
NOTE 3. EQUITY
Share Capital (issued & fully paid)
- 25,000,000 ordinary shares | 17,431 | 17,431 | 4,832 | 4,832 | 2,737 | 2,737 |
- 300,000 7.25% Redeemable Preference Shares | 209 | 209 | 58 | 58 | 33 | 33 |
Capital Reserve | 22 | 22 | 8 | 8 | 71 | 71 |
Transition Reserve | 293 | 293 | 80 | 80 | 45 | 45 |
Asset Revaluation Reserve:
- Generation | 0 | 0 | 20,091| 20,091 | | |
- Distribution | 6,425 | 6,425 | | | | |
- Others | 0 | 0 | 0 | 0 | 19 | 0 |
Asset Maintenance Reserve | 65 | 33 | 0 | 0 | 0 | 0 |
Disaster Fund Reserve | 0 | 0 | 155 | 85 | 0 | 0 |
Retained Earnings | 6,967 | 4,960 | 5,233 | 4,371 | (519) | (342) |
Total Equity | 31,412 | 29,373 | 30,457| 29,525 | 2,386 | 2,563
Next Page →
PDF embedding disabled (Crown copyright)
View this page online at:
VUW Te Waharoa —
NZ Gazette 1998, No 159
NZLII —
NZ Gazette 1998, No 159
β¨ LLM interpretation of page content
π
Certification of Financial Statements by Westpower Limited
(continued from previous page)
π Trade, Customs & Industry31 August 1998
Financial Statements, Certification, Audit, Electricity, Westpower Limited