Financial Performance Report




25 AUGUST NEW ZEALAND GAZETTE 2975

KING COUNTRY ENERGY LIMITED

FINANCIAL PERFORMANCE MEASURES

As at 31 March 1998

  1. (a) Accounting Return on Total Assets

Earnings before Interest and Tax, divided by Average Total Funds Employed.

Note 1995 1996 1997 1998
$'000 $'000 $'000 $'000
Earnings before Interest and Tax 523 1,405 1249 1647
Total Funds Employed Last Year 28,565 28,193 27695 28269
Total Funds Employed This Year 28,193 27,695 28269 28456
Average Total Funds Employed 28,379 27,944 27982 28363
Accounting Return on Total Assets 1 1.84% 5.03% 4.46%

(b) Accounting Return on Equity

Net Profit after Tax, divided by Average Total Shareholders Funds.

$'000 $'000 $'000 $'000
Net Profit after Tax 520 1,222 867 1436
Shareholders’ Funds Last Year 28,565 28,193 27695 28269
Shareholders’ Funds This Year 28,193 27,695 28269 28456
Average Shareholders Funds 28,379 27,944 27982 28363
Accounting Return on Equity 1 1.83% 4.37% 3.10%

(c) Accounting Rate of Profit

$'000 $'000 $'000 $'000
Earnings Before Interest and Tax 523 1,405 1249 1647
Less Cash Tax -5 -281 -317 -529
Less Interest Tax Shield 0 0 0 0
Plus Revaluation’s -557 407 -296 -1,912
-39 1,531 636 -794
Average Total Funds Employed, minus half the amount of revaluation’s 28,657 27741 28130 29319
Accounting Rate of Profit 2 -0.14% 5.52% 2.26%

(d) Lines Business

Fixed Assets at Optimised Deprival Value (ODV) $m

| | 25.30 | 25.29 | 25.34 | 25.18 |

ODV Audited Valuation Report Date

| | 31/03/94 | 31/03/94 | 31/03/97 | 31/03/97 |

Network ODV at Audited Valuation Report Date $m

| | 22.46 | 22.46 | 23.35 | 23.35 |



Next Page →

PDF embedding disabled (Crown copyright)

View this page online at:


VUW Te Waharoa PDF NZ Gazette 1998, No 123


NZLII PDF NZ Gazette 1998, No 123





✨ LLM interpretation of page content

🏭 King Country Energy Limited Financial Performance Certification (continued from previous page)

🏭 Trade, Customs & Industry
6 August 1998
Financial Performance, Certification, Electricity Regulations, King Country Energy Limited