β¨ Financial Statement
KING COUNTRY ENERGY LIMITED AND SUBSIDIARY
STATEMENT OF FINANCIAL POSITION PREPARED IN ACCORDANCE WITH
THE ELECTRICITY INFORMATION DISCLOSURE REGULATIONS 1994
AS AT 31 MARCH 1998
| Note | Lines Business 1997/1998 | Energy Business 1997/1998 | Generation Business 1997/1998 | Lines Business 1996/1997 | Energy Business 1996/1997 | Lines Business 1995/1996 | Energy Business 1995/1996 |
|---|
Shareholders Equity:
| | | | | | | | |
| Share Capital | 6 | 12,426,810 | 1,495,564 | 1,664,274 | 12,426,811 | 3,159,838 | 11,963,189 | 3,036,811 |
| Reserves | 7 | 131,577 | - | 61,316 | 37,519 | 61,316 | 505,065 | 148,776 |
| Retained Earnings | 7 | 1,912,070 | (1,019,815) | 575,667 | 1,285,245 | 54,464 | 578,103 | 931,668 |
| Total Equity | | 14,470,457 | 475,749 | 2,301,257 | 13,749,575 | 3,275,618 | 13,046,357 | 4,117,255 |
Represented by:
Current Assets:
| | | | | | | | |
| Cash & Bank Balances | | 3,211,126 | 519,063 | 186,586 | 2,616,232 | 1,217,708 | 2,166,750 | 1,781,328 |
| Receivables | 8 | 586,789 | 668,310 | 707,097 | 696,283 | 793,563 | 640,969 | 789,876 |
| Inventories | 9 | 529,572 | 5,178 | - | 593,643 | 9,155 | 461,359 | 17,217 |
| Income Tax Receivable | | 62,922 | (157,888) | 432,648 | 63,828 | (6,003) | 50,781 | 14,323 |
| Total Current Assets | | 4,390,409 | 1,034,663 | 1,326,331 | 3,969,986 | 2,014,423 | 3,319,859 | 2,602,744 |
Non Current Assets:
| | | | | | | | |
| Fixed Assets | 11 | 11,026,240 | 181,450 | 22,915,093 | 10,825,373 | 1,897,791 | 10,641,806 | 1,501,931 |
| Investments | 10 | 27,030 | 6,757 | - | 36,365 | - | 85,112 | - |
| Development Assets | 12 | - | - | 268,173 | - | 133,959 | - | 857,439 |
| Future Income Tax Benefit | 4 | 108,607 | 16,821 | (62,636) | 107,302 | 17,504 | 152,397 | 26,299 |
| Total Non Current Assets | | 11,161,877 | 205,028 | 23,120,630 | 10,969,040 | 2,049,254 | 10,879,315 | 2,385,669 |
| Total Assets | | 15,552,286 | 1,239,691 | 24,446,961 | 14,939,026 | 4,063,677 | 14,199,174 | 4,988,413 |
Current Liabilities:
| | | | | | | | |
| Trade and Other Creditors | | (534,731) | (638,059) | (686,173) | (698,195) | (551,618) | (724,129) | (542,817) |
| Customer Credit Balances | | (54,225) | (82,618) | - | (6,545) | (187,074) | - | (256,795) |
| Provision for Holiday Pay | | (138,444) | (20,563) | (22,043) | (129,086) | (27,886) | (128,708) | (33,971) |
| Proposed Dividend | | (50,000) | - | - | (80,000) | - | (62,549) | (17,451) |
| Total Current Liabilities | | (777,400) | (741,240) | (708,216) | (913,826) | (766,578) | (915,386) | (851,034) |
NEW ZEALAND GAZETTE
25 AUGUST
2955
Next Page →
PDF embedding disabled (Crown copyright)
View this page online at:
VUW Te Waharoa —
NZ Gazette 1998, No 123
NZLII —
NZ Gazette 1998, No 123
β¨ LLM interpretation of page content
π
King Country Energy Limited Information Disclosure
(continued from previous page)
π Trade, Customs & Industry6 August 1998
Electricity, Information Disclosure, Regulations, King Country Energy Limited, ODV Valuation