β¨ Financial Statements
14 AUGUST
NEW ZEALAND GAZETTE
8. INVENTORIES
| Line Business 1998 $000 | Other Business 1998 $000 | Line Business 1997 $000 | Other Business 1997 $000 |
|---|---|---|---|
| 130 | 191 | ||
| 108 | 214 | ||
| 761 | |||
| 341 | |||
| 1,102 | 108 | 344 | 191 |
The taxation charge is represented by:
- Current Taxation
- Deferred Taxation
Deferred taxation is represented by:
- Deferred taxation 1 April 1997: 838
- Current charge: 341
| Line Business 1998 $000 | Other Business 1998 $000 | Line Business 1997 $000 | Other Business 1997 $000 |
|---|---|---|---|
| 624 | 214 | ||
| 1,179 | 838 |
Inventories on hand comprise:
| Line Business 1998 $000 | Other Business 1998 $000 | Line Business 1997 $000 | Other Business 1997 $000 | |
|---|---|---|---|---|
| General Reticulation | - | - | - | 19 |
| Retail Appliances | - | 220 | - | 287 |
9. BORROWINGS
| Line Business 1998 $000 | Other Business 1998 $000 | Line Business 1997 $000 | Other Business 1997 $000 | |
|---|---|---|---|---|
| CURRENT | ||||
| Bank Overdraft | 106 | - | 134 | - |
| Short-term Money Market | 1,225 | - | 1,438 | - |
| Facility | ||||
| Term Loan - Current Portion | 1,000 | - | 250 | - |
| Other Short-term Borrowings | 1,305 | - | 808 | - |
| 3,636 | - | 2,630 | - | |
| NON-CURRENT | ||||
| Term Loan | 2,250 | - | 1,750 | - |
| 5,886 | - | 4,380 | - |
None of the borrowings are secured over the assets of the company, although a negative pledge agreement exists. The Term Loan is repayable in quarterly instalments of $250,000.
Interest rates as at 31 March 1998 were: Overdraft 10.55%, Short-term Money Market Facility 10.60% and Term Loan 8.75% to 9.35%.
5. SHARE CAPITAL
| Line Business 1998 $000 | Other Business 1998 $000 | Line Business 1997 $000 | Other Business 1997 $000 |
|---|---|---|---|
| 13,514 | 1,486 | ||
| 13,514 | 1,486 |
Issued and Paid In Capital
15,000,000 Ordinary Shares of $1 each fully paid
6. SHARE PREMIUM RESERVE
| Line Business 1998 $000 | Other Business 1998 $000 | Line Business 1997 $000 | Other Business 1997 $000 |
|---|---|---|---|
| 15,797 | - | 15,797 | - |
The Establishment Plan for Counties Power Limited provided for the issue of ordinary shares for $15,000,000. The balance of corporate ownership of Franklin Electric Power Board at the date of incorporation of the Company (17 May 1993) was allocated to a Share Premium Reserve.
7. ACCOUNTS RECEIVABLE
| Line Business 1998 $000 | Other Business 1998 $000 | Line Business 1997 $000 | Other Business 1997 $000 |
|---|---|---|---|
| Accounts Receivable from normal trading | 2,554 | 2,337 | 2,501 |
| Finance Agreements/HP | - | 1 | 3 |
| Other Receivables | 92 | 92 | 153 |
| Tax Refund Due | 115 | 11 | 497 |
| Provision for Bad Debts | (50) | (50) | (50) |
| 2,711 | 2,391 | 3,104 |
10. ACCOUNTS PAYABLE
| Line Business 1998 $000 | Other Business 1998 $000 | Line Business 1997 $000 | Other Business 1997 $000 |
|---|---|---|---|
| Trade Creditors | 1,853 | 1,950 | 1,826 |
| Non Trade Creditors | 25 | 23 | 21 |
| Customer Deposits | 524 | 99 | 338 |
| Employee Entitlements | 168 | 197 | 254 |
| 2,570 | 2,269 | 2,439 |
11. FIXED ASSETS
Line Business
| 1998 Cost $000 | 1998 Accumulated Depreciation $000 | 1998 Net Book Value $000 | 1997 Cost $000 | 1997 Accumulated Depreciation $000 | 1997 Net Book Value $000 | |
|---|---|---|---|---|---|---|
| Distribution System | 52,861 | 17,047 | 35,814 | 46,333 | 14,943 | 31,390 |
| Land | 869 | - | 869 | 869 | - | 871 |
| Buildings | 2,291 | 500 | 1,791 | 2,288 | 441 | 1,847 |
| Plant & Equipment | 3,705 | 2,503 | 1,202 | 3,685 | 2,428 | 1,257 |
| Vehicles | 1,179 | 646 | 533 | 1,323 | 785 | 538 |
| 60,905 | 20,696 | 40,209 | 54,500 | 18,597 | 35,903 |
Other Business
| 1998 Cost $000 | 1998 Accumulated Depreciation $000 | 1998 Net Book Value $000 | 1997 Cost $000 | 1997 Accumulated Depreciation $000 | 1997 Net Book Value $000 | |
|---|---|---|---|---|---|---|
| Plant and Equipment | 583 | 395 | 188 | 457 | 291 | 166 |
| Vehicles | 1,805 | 1,101 | 704 | 1,282 | 819 | 463 |
| 2,388 | 1,496 | 892 | 1,739 | 1,110 | 629 |
Imputation credit account:
- Balance as at 1 April 1997: 971 (Line Business), 345 (Other Business)
- Imputation credits attached to dividends paid during the period: -
- Tax refunds received: -
- Other credit adjustments: 7 (Other Business)
- Income tax payments made during the period: 500 (Line Business), 619 (Other Business)
- Balance as at 31 March 1998: 1,471 (Line Business), 971 (Other Business)
Next Page →
PDF embedding disabled (Crown copyright)
View this page online at:
VUW Te Waharoa —
NZ Gazette 1998, No 114
NZLII —
NZ Gazette 1998, No 114
β¨ LLM interpretation of page content
π
Disclosure of Financial Statements for Counties Power Limited
(continued from previous page)
π Trade, Customs & Industry1 July 1998
Electricity, Financial Statements, Information Disclosure, Counties Power Limited