✨ Financial Statement




STATEMENT OF FINANCIAL POSITION AS AT 31 MARCH 1998

NOTE 1997-98 1996-97
LINES OTHER TOTAL LINES

SHAREHOLDER FUNDS

Issued Capital (Fully Paid) | 7,368,870 | 6,631,130 | 14,000,000 | 7,368,870 | 6,631,130 | 14,000,000 |
Share Premium | 300,608 | 270,511 | 571,119 | 300,608 | 270,511 | 571,119 |
Retained Earnings | 1,272,494 | -351,713 | 920,781 | 578,788 | -41,244 | 537,544 |

TOTAL SHAREHOLDERS EQUITY | $8,941,972 | $6,549,928 | $15,491,900 | $8,248,266 | $6,860,397 | $15,108,663 |

CURRENT ASSETS

Cash on Hand | | 605 | 605 | | 530 | 530 |
Cash at Bank | 569,060 | 3,480,940 | 4,050,000 | 797,470 | 2,927,530 | 3,725,000 |
Accounts Receivable | 711,817 | 1,291,835 | 2,003,652 | 487,903 | 1,963,070 | 2,450,973 |
Work in Progress | | 458,858 | 458,858 | | 278,612 | 278,612 |
GST | | |
Stock |
Appliance Sales & Servicing| 339,661 | | 339,661 | 339,661 | | 339,661 |
General | 404,680 | | 404,680 | 489,182 | | 489,182 |
Prepayments | 17,042 | 6,961 | 24,003 | 25,547 | 25,547 |
Taxation Refund | 159,076 | 1,607 | 160,683 | | |

TOTAL CURRENT ASSETS | $1,456,995 | $5,645,486 | $7,102,481 | $1,285,373 | $6,024,132 | $7,309,505 |

CURRENT LIABILITIES

Bank Overdraft | 91,516 | | 91,516 | 52,088 | | 52,088 |
Accounts Payable | 336,658 | 1,416,376 | 1,753,034 | 250,782 | 1,739,177 | 1,989,959 |
Taxation Payable | | 54,184 | 54,184 |
Holiday Pay | 30,548 | 236,673 | 267,221 | 21,836 | 238,708 | 260,544 |
Provision Gratuity | | 121,356 | 121,356 | | 101,356 | 101,356 |
GST | 38,301 | -980 | 37,321 | 38,961 | 73,643 | 112,604 |
Unearned Income - Hire Purchase | | 4,532 | 4,532 | | 8,501 | 8,501 |
Consumer Deposits | 17,782 | | 17,782 | 4,369 | 7,313 | 11,682 |

TOTAL CURRENT LIABILITIES | $405,507 | $1,887,255 | $2,292,762 | $370,132 | $2,220,786 | $2,590,918 |

WORKING CAPITAL | $1,051,488 | $3,758,231 | $4,809,719 | $915,241 | $3,803,346 | $4,718,587 |

NON CURRENT ASSETS

Long Term Receivables | 45,725 | 39,548 | 85,273 |
Investments (Staff Loans) | | | | 46,193 | 46,193 |
Fixed Assets | 8,065,236 | 3,232,527 | 11,388,763 | 7,450,047 | 3,512,932 | 10,962,979 |

TOTAL ASSETS | $9,116,724 | $7,121,306 | $16,238,030 | $8,365,288 | $7,408,196 | $15,773,484 |

NON CURRENT LIABILITIES

Deferred Tax | 174,752 | 71,378 | 246,130 | 117,022 | 47,799 | 164,821 |
Term Liabilities | 500,000 | | 500,000 | 500,000 | | 500,000 |

NET ASSETS | $8,941,972 | $6,549,928 | $15,491,900 | $8,248,266 | $6,860,397 | $15,108,663 |



Next Page →

PDF embedding disabled (Crown copyright)

View this page online at:


VUW Te Waharoa PDF NZ Gazette 1998, No 105


NZLII PDF NZ Gazette 1998, No 105





✨ LLM interpretation of page content

🏭 Statement of Financial Position for Waitaki Power Limited (continued from previous page)

🏭 Trade, Customs & Industry
Financial Statement, Assets, Liabilities, Equity, Waitaki Power Limited