β¨ Financial Statement
STATEMENT OF FINANCIAL POSITION AS AT 31 MARCH 1997
| NOTE | 1996-97 LINES | 1996-97 OTHER | 1996-97 TOTAL | 1995-96 LINES | 1995-96 OTHER | 1995-96 TOTAL | 1 SEPTEMBER 1995-96 LINES | 1 SEPTEMBER 1995-96 OTHER | 1 SEPTEMBER 1995-96 TOTAL |
|---|---|---|---|---|---|---|---|---|---|
| SHAREHOLDER FUNDS | |||||||||
| Issued Capital (Fully Paid) | 7,368,870 | 6,631,130 | 14,000,000 | 7,368,870 | 6,631,130 | 14,000,000 | 7,368,870 | 6,631,130 | 14,000,000 |
| Share Premium | 300,608 | 270,511 | 571,119 | 300,608 | 270,511 | 571,119 | 300,608 | 270,511 | 571,119 |
| Retained Earnings | 578,788 | -41,244 | 537,544 | 191,279 | 126,860 | 318,139 | 187,269 | 126,358 | 313,627 |
| TOTAL SHAREHOLDERS EQUITY | 8,248,266 | 6,860,397 | 15,108,663 | 7,860,757 | 7,028,501 | 14,889,258 | 7,856,747 | 7,027,999 | 14,884,746 |
| CURRENT ASSETS | | | | | | | | | |
| Cash on Hand | | 530 | 530 | | 730 | 730 | | 740 | 740 |
| Cash at Bank | 680,448 | 3,044,552 | 3,725,000 | 195,300 | 3,204,700 | 3,400,000 | 489,586 | 3,185,414 | 3,675,000 |
| Accounts Receivable | 487,903 | 1,963,070 | 2,450,973 | 533,354 | 756,940 | 1,290,294 | 267,766 | 957,411 | 1,225,177 |
| Work in Progress | 278,612 | | 278,612 | | 281,615 | 281,615 | 82,112 | 82,112 | 82,112 |
| GST | | 0 | 0 | | 54,582 | 54,582 | | 38,796 | 38,796 |
| Stock | | | | | | | 433,334 | 433,334 | 433,334 |
| - Appliance Sales & Servicing | 339,661 | | 339,661 | 321,343 | | 321,343 | | | |
| General | 489,182 | | 489,182 | 772,795 | | 772,795 | 786,627 | | 786,627 |
| Prepayments | 25,547 | | 25,547 | 34,867 | | 34,867 | 43,072 | | 43,072 |
| Taxation Refund | | | 0 | | 90,043 | 90,043 | 63,326 | | 63,326 |
| TOTAL CURRENT ASSETS | 1,168,351 | 6,141,154 | 7,309,505 | 728,654 | 5,517,615 | 6,246,269 | 757,352 | 5,590,832 | 6,348,184 |
| CURRENT LIABILITIES | | | | | | | | | |
| Bank Overdraft | | 52,088 | 52,088 | | 66,165 | 66,165 | | 61,291 | 61,291 |
| Accounts Payable | 250,782 | 1,739,177 | 1,989,959 | 258,779 | 999,722 | 1,258,501 | 222,414 | 1,189,163 | 1,411,577 |
| Taxation Payable | 54,184 | | 54,184 | | | | | | |
| Holiday Pay | 21,836 | 238,708 | 260,544 | 26,912 | 256,338 | 283,250 | | 255,906 | 255,906 |
| Provision Gratuity | | 101,356 | 101,356 | | | | 28,095 | 36,529 | 64,624 |
| GST | 38,961 | 73,643 | 112,604 | 38,220 | 48,020 | 86,240 | | 36,529 | 64,624 |
| Unearned Income - Hire Purchase | | 8,501 | 8,501 | | 3,808 | 3,808 | | 1,022 | 1,022 |
| Consumer Deposits | 4,369 | 7,313 | 11,682 | 4,453 | 5,279 | 9,732 | 4,217 | 4,633 | 8,850 |
| TOTAL CURRENT LIABILITIES| 370,132 | 2,220,786 | 2,590,918 | 328,364 | 1,379,332 | 1,707,696 | 254,726 | 1,548,544 | 1,803,270 |
| WORKING CAPITAL | 798,219 | 3,920,368 | 4,718,587 | 400,290 | 4,138,283 | 4,538,573 | 502,626 | 4,042,288 | 4,544,914 |
| NON CURRENT ASSETS | | | | | | | | | |
| Long Term Receivables | 45,725 | | 45,725 | | | | 143,289 | 143,289 | 143,289 |
| Investments (Staff Loans) | 46,193 | | 46,193 | 49,133 | | 49,133 | | | |
| Fixed Assets | 7,450,047 | 3,512,932 | 10,962,979 | 7,460,467 | 3,504,020 | 10,964,487 | 7,354,121 | 3,476,142 | 10,830,263 |
| TOTAL ASSETS | 8,248,266 | 7,525,218 | 15,773,484 | 7,860,757 | 7,691,436 | 15,552,193 | 7,856,747 | 7,661,719 | 15,518,466 |
| NON-CURRENT LIABILITIES | | | | | | | | | |
| Deferred Tax | | 164,821 | 164,821 | | 162,935 | 162,935 | 133,720 | | 133,720 |
| Term Liabilities | | 500,000 | 500,000 | | 500,000 | 500,000 | | | 500,000 |
| NET ASSETS | 8,248,266 | 6,860,397 | 15,108,663 | 7,860,757 | 7,028,501 | 14,889,258 | 7,856,747 | 7,027,999 | 14,884,746 |
NEW ZEALAND GAZETTE
Page 2629
Next Page →
PDF embedding disabled (Crown copyright)
View this page online at:
VUW Te Waharoa —
NZ Gazette 1997, No 112
NZLII —
NZ Gazette 1997, No 112
β¨ LLM interpretation of page content
π
Waitaki Power Limited Statement of Movement in Equity
(continued from previous page)
π Trade, Customs & IndustryFinancial Statement, Shareholder Funds, Current Assets, Current Liabilities, Non-Current Assets, Non-Current Liabilities