β¨ Electricity Transmission Costs
NEW ZEALAND GAZETTE
No. 118
TABLE 5
Shareholder Requirements
| EIL NETWORK VALUE | $16,541,520 |
| EIL TOTAL ASSET VALUE | $17,732,667 |
| EIL USE CHARGE | $4,200,000 |
| | |
| TPC NETWORK VALUE | $28,795,352 |
| TPC TOTAL ASSET VALUE | $32,163,637 |
| TPC USE CHARGE | $5,740,000 |
TABLE 6
SUBTRANSMISSION CHARGES
TPC
| Substation | Asset Value | Total | Use Charge | Mtce. Cost | Mtce. Cost /km Line |
|---|---|---|---|---|---|
| -Transformers | $961,345 | ||||
| -Switchgear | $1,603,097 | $885,135 | |||
| -Scada | $309,299 | $601,256 | |||
| -Communications | $481,942 | ||||
| -Buildings | |||||
| -Land etc | $210,991 | ||||
| -Capital | $236,428 | ||||
| -Load Control (30%) | $200,000 | $956,685 | $4,059,787 |
| Lines | Asset Value | Total | Use Charge | Mtce. Cost | Mtce. Cost /km Line |
|---|---|---|---|---|---|
| -O/H Lines | $1,345,649 | $652,729 | $477,350 | ||
| -Globo(100%) | $1,174,079 | ||||
| -Capital | $500,000 | $637,790 | $3,657,518 | $667 | |
| -Load Control (20%) |
EIL
| Substation | Asset Value | Total | Use Charge | Mtce. Cost |
|---|---|---|---|---|
| -Transformers | $603,012 | |||
| -Auxiliary Plant/Scada | $219,777 | $461,866 | ||
| -Buildings | $393,435 | |||
| -Land etc | $5,712 | |||
| -33kV Switchgear | $80,956 | |||
| -11kV Switchgear | ||||
| -400V Switchgear | $500,000 | |||
| -Capital | $10,000 | $10,000 | $1,950,030 | $94,840 |
| -Load Control (12.5%) | $37,138 |
| Lines | Asset Value | Total | Use Charge | Mtce. Cost |
|---|---|---|---|---|
| -O/H Lines | $37,138 | $4,232 | $164,537 | |
| -U/G Cables | $653,318 | |||
| -Load Control (12.5%) | $37,138 | $694,688 | $5,440 |
Supply Charge Allocation
| Capacity kVA | 0% |
| Winter MD kVA | 70% |
| Winter Peak kWh | 20% |
| Winter Day kWh | 10% |
| Summer Day kWh | 0% |
Back Up & Mtce. Charge Allocation
| Total kWh | 100% |
Rev/Exp. Balance
| Exp | Rev | |
|---|---|---|
| EIL Charges | $726,684 | $726,684 |
| TPC Charges | $2,616,471 | $2,628,080 |
| Total | $3,343,155 | $3,354,764 |
Next Page →
PDF embedding disabled (Crown copyright)
View this page online at:
VUW Te Waharoa —
NZ Gazette 1995, No 118
NZLII —
NZ Gazette 1995, No 118
β¨ LLM interpretation of page content
π°
Electricity Inverscargill Limited Distribution Costs
(continued from previous page)
π° Finance & RevenueElectricity, Distribution Costs, Transmission Parameters, Charges, Cost Apportionment, South Island