✨ Financial Statements
11 NOVEMBER NEW ZEALAND GAZETTE 3383
ASB CHARITABLE TRUST
Statement of Income & Expenditure for the year ended 31 March 1993
| NOTE | 1993 $000 | 1992 $000 |
|---|---|---|
| INCOME | ||
| From Managed Funds | 40,905 | 34,219 |
| From Other Investments | 1,281 | 1,228 |
| Rent | 61 | 7 |
| 42,247 | 35,454 | |
| EXPENDITURE | ||
| Audit | 33 | 24 |
| Depreciation | 33 | 36 |
| Legal | 7 | 5 |
| Occupancy | 40 | 35 |
| Other Operating | 81 | 85 |
| Public & Statutory Reporting | 83 | 72 |
| Staff | 252 | 239 |
| Trustees’ Fees | 86 | 92 |
| Expenses | 25 | 26 |
| 640 | 614 | |
| Unrealised Investment Fluctuations | 2 | 3,032 |
| SURPLUS Before Allocations | 44,639 | |
| ALLOCATIONS | ||
| Capital Maintenance Reserve | 3 | 2,827 |
| Committed Donations | 4 | 18,831 |
| General Reserve | 3 | 23,000 |
| Investment Fluctuation Reserve | 173 | |
| 44,831 | ||
| Surplus / (Deficit) this year | (192) | |
| Uncommitted Surplus Brought Forward | 378 | |
| Uncommitted Surplus Carried Forward | 186 |
Balance Sheet as at 31 March 1993
| NOTE | 1993 $000 | 1992 $000 |
|---|---|---|
| SOURCE OF FUNDS | ||
| TRUST FUNDS | ||
| Capital | 5 | 251,786 |
| Capital Maintenance Reserve | 3 | 32,660 |
| Investment Fluctuation Reserve | 3 | 10,644 |
| General Reserve | 3 | 40,000 |
| Retained Surplus | 186 | |
| 335,276 | ||
| LIABILITIES | ||
| Creditors | 284 | |
| Committed Donations | 4 | 15,580 |
| ASB Bank Community Trust | 63 | |
| 15,927 | ||
| 351,203 | ||
| EMPLOYMENT OF FUNDS | ||
| INVESTMENTS | ||
| Managed Funds | 2 | 339,106 |
| Other Investments | 2 | 9,265 |
| Investment Properties | 2 | 836 |
| 349,207 | ||
| CURRENT ASSETS | ||
| Cash | 6 | 179 |
| Debtors | 13 | |
| 192 | ||
| FIXED ASSETS | ||
| 1,804 | ||
| 351,203 |
Statement of Cash Flows for Year Ended 31 March 1993
| 1993 $000 | 1992 $000 | |
|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||
| Cash was provided from: | ||
| Receipts from Fund Managers | 10,920 | 8,190 |
| Net decrease in term deposits | 1,300 | 7,382 |
| Net bonds sold | 655 | — |
| Interest received on investments | 1,275 | 1,308 |
| Net receipts from rentals | 71 | 6 |
| 14,221 | 16,886 | |
| Cash was disbursed on: | ||
| Payment to suppliers | (30) | (6) |
| Refunds to ASB Bank Community Trust for services of suppliers, trustees, & staff | (654) | (140) |
| Fund management & Advisory fees | (1,593) | (1,276) |
| Net bonds purchased | — | (8,158) |
| Donations to voluntary organisations | (11,220) | (6,955) |
| (13,497) | (16,535) | |
| Net cash inflow from operating activities | 724 | 351 |
| CASH FLOWS FROM INVESTING ACTIVITIES | ||
| Cash was provided from: | ||
| Sale of vehicle, office equipment & furniture | 1 | 13 |
| Net bills receivable purchased | 444 | — |
| 445 | 13 | |
| Cash was disbursed on: | ||
| Purchase of vehicle, office equipment & furniture | (37) | (33) |
| Purchase of land & buildings | (1,019) | — |
| Net bills receivable purchased | — | (684) |
| (1,056) | (717) | |
| Net cash outflow from investing activities | (611) | (704) |
| Net increase / (decrease) in cash held | 113 | (353) |
| Add opening cash brought forward | 419 | 772 |
| Ending cash carried forward | 532 | 419 |
Reconciliation of Reported Surplus to Net Cash Flow from Operating Activities
| NOTE | 1993 $000 |
|---|---|
| Reported surplus (deficit) | (192) |
| Add non-cash items: | |
| Unrealised Investment Fluctuations | (3,032) |
| Unrealised interest on bonds | (11) |
| Depreciation | 7 |
| Allocation to General Reserve | 23,000 |
| Allocation to Capital Maintenance Reserve | 2,827 |
| Allocation to Investment Fluctuation Reserve | 173 |
| 23,013 | |
| Movements in working capital items: | |
| Decrease in operating activity creditors | (38) |
| Increase in committed donations | 7,611 |
| Decrease in ASB Bank Community Trust | (77) |
| Increase in debtors | (1) |
| 7,495 | |
| Movements in investments: | |
| Decrease in term deposits | 1,300 |
| Decrease in bonds | 655 |
| 1,955 | |
| Plus item classified as investing activity: | |
| Loss on disposal of fixed assets | 8 |
| Less Fund Managers’ income reinvested by Fund Managers | (31,555) |
| Net cash inflow from operating activities | 724 |
The notes to these Financial Statements form part of, and should be read in conjunction with these accounts.
Approved on behalf of the Board:
Chairperson
Deputy Chairman
Next Page →
PDF embedding disabled (Crown copyright)
View this page online at:
VUW Te Waharoa —
NZ Gazette 1993, No 166
NZLII —
NZ Gazette 1993, No 166
✨ LLM interpretation of page content
💰
ASB Charitable Trust Financial Statements
(continued from previous page)
💰 Finance & RevenueFinancial Statements, Income, Expenditure, Balance Sheet, Cash Flows, ASB Charitable Trust