✨ Financial Statements
THE NEW ZEALAND GAZETTE
No. 155
STATEMENT OF CHANGES IN FINANCIAL POSITION
| Source of Funds— | 1986 $ | 1985 $ |
|---|---|---|
| Profit after tax | 3,900,838 | 2,383,878 |
| Depreciation | 470,351 | 398,990 |
| Total funds from operations | 4,371,189 | 2,782,868 |
| From Other Sources— | ||
| Donation provision transferred | 46,647 | 535 |
| Increase in provision for donations | 50,000 | 50,000 |
| Depositors' funds | 18,757,388 | 21,535,690 |
| Deferred taxation | (276,518) | 162,391 |
| Decrease in investments | 8,337,029 | — |
| Total source of funds | 31,285,735 | 24,531,484 |
| Application of Funds— | ||
|---|---|---|
| Net purchase of fixed assets | 958,255 | 1,374,304 |
| Investments | — | 1,933,827 |
| Mortgages and personal loans and overdrafts (net of Housing Corporation supplemented mortgages) | 3,726,917 | 10,074,633 |
| Trustee bank visa outstanding | 143,621 | 814,872 |
| Provision for donations | 250,000 | 200,000 |
| Increase in working capital | 26,206,942 | 10,133,848 |
| Total application of funds | 31,285,735 | 24,531,484 |
| Increase/Decrease in Working Capital— | ||
|---|---|---|
| Cash resources | 26,398,349 | 10,239,412 |
| Debtors | 418,516 | (2,101) |
| Creditors | (575,296) | 219,667 |
| Taxation | 618,159 | (13,765) |
| Accrued interest on investments | 1,239,927 | 166,635 |
| Accrued interest on investment accounts | (1,892,083) | (476,020) |
| Total increase in working capital | 26,206,942 | 10,133,848 |
NOTES TO THE ACCOUNTS
1. Statement of Accounting Policies—
General Accounting Policies:
- the measurement base adopted is that of historical cost. Reliance is placed on the fact that the Bank is a going concern.
- accrual accounting is used to match expenses and revenues.
The following particular accounting policies which significantly affect the measurement of the Bank's profit and financial position have been applied on a basis consistent with previous years.
Depreciation—
Depreciable fixed assets are depreciated on a straight line basis at rates estimated to write off the cost, less residual value, over the useful life of each class of asset. The principle rates in use are:
- Buildings: 1 percent and 2½ percent
- Office equipment, fixtures and fittings: 10 percent and 20 percent
- Computer equipment: 12.5 percent
New Zealand Government Stock—
New Zealand Government stock is recorded at par value less discount on acquisition which is amortised over the term of the investment on a straight line basis. The stock is regarded as a long term investment and under normal circumstances is held to maturity and redeemed at face value.
Periodically the stock is sold to improve interest yield. The realisable value of the stock fluctuates with movement in the rate of interest and it is customary for such fluctuations to be disregarded in the accounts of the long-term institutional investor.
2. Term Investment Accounts—
| 1986 $ | 1985 $ | |
|---|---|---|
| Under 1 year | 58,876,679 | 36,848,972 |
| 1-2 years | 37,316,665 | 38,198,914 |
| 2-3 years | 6,808,095 | 9,197,225 |
| 3-5 years | 7,185,754 | 8,228,869 |
| $110,187,194 | $92,473,980 |
3. Taxation—
The charge for income tax is the amount of tax liability in respect of the accounting profit for the year.
The deferred tax account has been established using the liability method to record the tax effect of timing differences between accounting and tax profits. The major differences relate to depreciation and accrued income.
Provision for Taxation—
| 1986 $ | 1985 $ | |
|---|---|---|
| Balance | 518,866 | 505,101 |
| Total tax provided in accounts | 1,410,000 | 1,900,000 |
| 1,928,866 | 2,405,101 | |
| Plus timing differences transferred from deferred tax | 276,518 | (162,391) |
| 2,205,384 | 2,242,710 | |
| Less Tax paid | 2,304,677 | 1,723,844 |
| Tax Refundable | $(99,293) | $518,866 |
Next Page →
PDF embedding disabled (Crown copyright)
View this page online at:
VUW Te Waharoa —
NZ Gazette 1986, No 155
NZLII —
NZ Gazette 1986, No 155
✨ LLM interpretation of page content
💰 Statement of Changes in Financial Position
💰 Finance & RevenueFinancial Position, Funds, Operations, Investments, Working Capital
💰 Notes to the Accounts
💰 Finance & RevenueAccounting Policies, Depreciation, Government Stock, Investment Accounts, Taxation