Financial Schedules




2386
THE NEW ZEALAND GAZETTE.
[No. 67

SECOND SCHEDULE.
Term, 25½ Years.
Interest, 5 per Centum.
TABLE showing for every £100 of Capital Value the Amount of Principal and Interest included in Instalments of £3 10s. payable during each Successive Period of Six Months from the Due Date of the First Monthly Instalment.

No. of Half-yearly Period. Amount of Interest. Amount of Principal. Balance of Principal owing.
1 £ s. d. £ s. d. £ s. d.
1 2 10 0 1 0 0 99 0 0
2 2 9 6 1 0 6 97 19 6
3 2 9 0 1 1 0 96 18 6
4 2 8 6 1 1 6 95 17 0
5 2 7 11 1 2 1 94 14 11
6 2 7 4 1 2 8 93 12 3
7 2 6 10 1 3 2 92 9 1
8 2 6 3 1 3 9 91 5 4
9 2 5 8 1 4 4 90 1 0
10 2 5 0 1 5 0 88 16 0
11 2 4 5 1 5 7 87 10 5
12 2 3 9 1 6 3 86 4 2
13 2 3 1 1 6 11 84 17 3
14 2 2 5 1 7 7 83 9 8
15 2 1 9 1 8 3 82 1 5
16 2 1 0 1 9 0 80 12 5
17 2 0 4 1 9 8 79 2 9
18 1 19 7 1 10 5 77 12 4
19 1 18 10 1 11 2 76 1 2
20 1 18 0 1 12 0 74 9 2
21 1 17 3 1 12 9 72 16 5
22 1 16 3 1 13 7 71 2 10
23 1 15 7 1 14 5 69 8 5
24 1 14 8 1 15 4 67 13 1
25 1 13 10 1 16 2 65 16 11
26 1 12 11 1 17 1 63 19 10
27 1 12 0 1 18 0 62 1 10
28 1 11 1 1 18 11 60 2 11
29 1 10 1 1 19 11 58 3 0
30 1 9 1 2 0 11 56 2 1
31 1 8 1 2 1 11 54 0 2
32 1 7 0 2 3 0 51 17 2
33 1 5 11 2 4 1 49 13 1
34 1 4 10 2 5 2 47 7 11
35 1 3 8 2 6 4 45 1 7
36 1 2 6 2 7 6 42 14 1
37 1 1 4 2 8 8 40 5 5
38 1 0 2 2 9 10 37 15 7
39 0 18 11 2 11 1 35 4 6
40 0 17 7 2 12 5 32 12 1
41 0 16 4 2 13 8 29 18 5
42 0 14 11 2 15 1 27 3 4
43 0 13 7 2 16 5 24 6 11
44 0 12 2 2 17 10 21 9 1
45 0 10 9 2 19 3 18 9 10
46 0 9 3 3 0 9 15 9 1
47 0 7 9 3 2 3 12 6 10
48 0 6 2 3 3 10 9 3 0
49 0 4 7 3 5 5 5 17 7
50 0 2 11 3 7 1 2 10 6
51 0 1 3 2 10 6 ..

THIRD SCHEDULE.
Term, 10 Years.
Interest, 5 per Centum.
TABLE showing for every £100 of Capital Value the Amount of Principal and Interest included in Instalments of £6 8s. 4d. payable at the End of each Successive Period of Six Months during Term.

No. of Half-yearly Period. Amount of Interest. Amount of Principal. Balance of Principal owing.
1 £ s. d. £ s. d. £ s. d.
1 2 10 0 3 18 4 96 1 8
2 2 8 2 4 0 2 92 1 6
3 2 6 1 4 2 3 87 19 3
4 2 4 1 4 4 3 83 15 0
5 2 1 11 4 6 5 79 8 7
6 1 19 9 4 8 7 75 0 0
7 1 17 7 4 10 9 70 9 3
8 1 15 3 4 13 1 65 16 2
9 1 12 11 4 15 5 61 0 9
10 1 10 7 4 17 9 56 3 0
11 1 8 1 5 0 3 51 2 9
12 1 5 7 5 2 9 46 0 0
13 1 3 1 5 5 3 40 14 9
14 1 0 5 5 7 11 35 6 10
15 0 17 8 5 10 8 29 16 2
16 0 14 11 5 13 5 24 2 9
17 0 12 1 5 16 3 18 6 6
18 0 9 2 5 19 2 12 7 4
19 0 6 2 6 2 2 6 5 2
20 0 3 2 6 5 2 ..

FOURTH SCHEDULE.
Term, 15 Years.
Interest, 5 per Centum.
TABLE showing for every £100 of Capital Value the Amount of Principal and Interest included in Instalments of £4 15s. 7d. payable at the End of each Successive Period of Six Months during Term.

No. of Half-yearly Period. Amount of Interest. Amount of Principal. Balance of Principal owing.
1 £ s. d. £ s. d. £ s. d.
1 2 10 0 2 5 7 97 14 5
2 2 8 11 2 6 8 95 7 9
3 2 7 9 2 7 10 92 19 11
4 2 6 7 2 9 0 90 10 11
5 2 5 4 2 10 3 88 0 8
6 2 4 0 2 11 7 85 9 1
7 2 2 10 2 12 9 82 16 4
8 2 1 5 2 14 2 80 2 2
9 2 0 1 2 15 6 77 6 8
10 1 18 8 2 16 11 74 10 9
11 1 17 3 2 18 4 71 11 5
12 1 15 10 2 19 9 68 11 8
13 1 14 4 3 1 3 65 10 5
14 1 12 10 3 2 9 62 7 8
15 1 11 3 3 4 4 59 3 4
16 1 9 7 3 6 0 55 7 4
17 1 7 11 3 7 8 52 9 8
18 1 6 3 3 9 4 49 0 4
19 1 4 7 3 11 0 45 9 4
20 1 2 9 3 12 10 41 16 6
21 1 0 11 3 14 8 38 1 10
22 0 19 1 3 16 6 34 5 4
23 0 17 2 3 18 5 30 6 11
24 0 15 2 4 0 5 26 6 6
25 0 13 2 4 2 5 22 4 1
26 0 11 1 4 4 6 17 19 7
27 0 9 0 4 6 7 13 13 0
28 0 6 10 4 8 9 9 4 3
29 0 4 7 4 11 0 4 13 3
30 0 2 4 4 13 3 ..

FIFTH SCHEDULE.
Term, 20 Years.
Interest, 5 per Centum.
TABLE showing for every £100 of Capital Value the Amount of Principal and Interest included in Instalments of £3 19s. 8d. payable at the End of each Successive Period of Six Months during Term.

No. of Half-yearly Period. Amount of Interest. Amount of Principal. Balance of Principal owing.
1 £ s. d. £ s. d. £ s. d.
1 2 10 0 1 9 8 98 10 4
2 2 9 3 1 10 5 96 19 11
3 2 8 6 1 11 2 95 8 9
4 2 7 8 1 12 0 93 16 9
5 2 6 11 1 12 9 92 4 0
6 2 6 1 1 13 7 90 10 5
7 2 5 3 1 14 5 88 16 0
8 2 4 5 1 15 3 87 0 9
9 2 3 6 1 16 2 85 4 7
10 2 2 7 1 17 1 83 7 6
11 2 1 9 1 17 11 81 9 7
12 2 0 9 1 18 11 79 10 8
13 1 19 9 1 19 11 77 10 9
14 1 18 9 2 0 11 75 9 10
15 1 17 9 2 1 11 73 7 11
16 1 16 8 2 3 0 71 4 11
17 1 15 7 2 4 1 69 0 10
18 1 14 6 2 5 2 66 15 8
19 1 13 5 2 6 3 64 9 5
20 1 12 3 2 7 5 62 2 0
21 1 11 1 2 8 7 59 13 5
22 1 9 10 2 9 10 57 3 7
23 1 8 7 2 11 1 54 12 6
24 1 7 3 2 12 5 52 0 1
25 1 6 0 2 13 8 49 6 5
26 1 4 8 2 15 0 46 11 5
27 1 3 3 2 16 5 43 15 0
28 1 1 11 2 17 9 40 17 3
29 1 0 5 2 19 3 37 18 0
30 0 18 11 3 0 9 34 17 3
31 0 17 5 3 2 3 31 15 0
32 0 15 11 3 3 9 28 11 3
33 0 14 3 3 5 5 25 5 10
34 0 12 8 3 7 0 21 18 10
35 0 11 0 3 8 8 18 10 2
36 0 9 3 3 10 5 14 19 9
37 0 7 6 3 12 2 11 7 7
38 0 5 8 3 14 1 7 13 6
39 0 3 10 3 15 10 3 17 9
40 0 1 11 3 17 9 ..


Next Page →



Online Sources for this page:

VUW Te Waharoa PDF NZ Gazette 1922, No 67


NZLII PDF NZ Gazette 1922, No 67





✨ LLM interpretation of page content

🛡️ Provisional Undertaking to Purchase a Dwelling under Discharged Soldiers Settlement Amendment Act (continued from previous page)

🛡️ Defence & Military
Provisional Undertaking, Dwelling Purchase, Discharged Soldiers, Form

💰 Second Schedule: Financial Table for 25½ Years Term

💰 Finance & Revenue
Financial Table, Interest, Principal, Instalments

💰 Third Schedule: Financial Table for 10 Years Term

💰 Finance & Revenue
Financial Table, Interest, Principal, Instalments

💰 Fourth Schedule: Financial Table for 15 Years Term

💰 Finance & Revenue
Financial Table, Interest, Principal, Instalments

💰 Fifth Schedule: Financial Table for 20 Years Term

💰 Finance & Revenue
Financial Table, Interest, Principal, Instalments