✨ Financial Schedules
2386
THE NEW ZEALAND GAZETTE.
[No. 67
SECOND SCHEDULE.
Term, 25½ Years.
Interest, 5 per Centum.
TABLE showing for every £100 of Capital Value the Amount of Principal and Interest included in Instalments of £3 10s. payable during each Successive Period of Six Months from the Due Date of the First Monthly Instalment.
| No. of Half-yearly Period. | Amount of Interest. | Amount of Principal. | Balance of Principal owing. |
|---|---|---|---|
| 1 | £ s. d. | £ s. d. | £ s. d. |
| 1 | 2 10 0 | 1 0 0 | 99 0 0 |
| 2 | 2 9 6 | 1 0 6 | 97 19 6 |
| 3 | 2 9 0 | 1 1 0 | 96 18 6 |
| 4 | 2 8 6 | 1 1 6 | 95 17 0 |
| 5 | 2 7 11 | 1 2 1 | 94 14 11 |
| 6 | 2 7 4 | 1 2 8 | 93 12 3 |
| 7 | 2 6 10 | 1 3 2 | 92 9 1 |
| 8 | 2 6 3 | 1 3 9 | 91 5 4 |
| 9 | 2 5 8 | 1 4 4 | 90 1 0 |
| 10 | 2 5 0 | 1 5 0 | 88 16 0 |
| 11 | 2 4 5 | 1 5 7 | 87 10 5 |
| 12 | 2 3 9 | 1 6 3 | 86 4 2 |
| 13 | 2 3 1 | 1 6 11 | 84 17 3 |
| 14 | 2 2 5 | 1 7 7 | 83 9 8 |
| 15 | 2 1 9 | 1 8 3 | 82 1 5 |
| 16 | 2 1 0 | 1 9 0 | 80 12 5 |
| 17 | 2 0 4 | 1 9 8 | 79 2 9 |
| 18 | 1 19 7 | 1 10 5 | 77 12 4 |
| 19 | 1 18 10 | 1 11 2 | 76 1 2 |
| 20 | 1 18 0 | 1 12 0 | 74 9 2 |
| 21 | 1 17 3 | 1 12 9 | 72 16 5 |
| 22 | 1 16 3 | 1 13 7 | 71 2 10 |
| 23 | 1 15 7 | 1 14 5 | 69 8 5 |
| 24 | 1 14 8 | 1 15 4 | 67 13 1 |
| 25 | 1 13 10 | 1 16 2 | 65 16 11 |
| 26 | 1 12 11 | 1 17 1 | 63 19 10 |
| 27 | 1 12 0 | 1 18 0 | 62 1 10 |
| 28 | 1 11 1 | 1 18 11 | 60 2 11 |
| 29 | 1 10 1 | 1 19 11 | 58 3 0 |
| 30 | 1 9 1 | 2 0 11 | 56 2 1 |
| 31 | 1 8 1 | 2 1 11 | 54 0 2 |
| 32 | 1 7 0 | 2 3 0 | 51 17 2 |
| 33 | 1 5 11 | 2 4 1 | 49 13 1 |
| 34 | 1 4 10 | 2 5 2 | 47 7 11 |
| 35 | 1 3 8 | 2 6 4 | 45 1 7 |
| 36 | 1 2 6 | 2 7 6 | 42 14 1 |
| 37 | 1 1 4 | 2 8 8 | 40 5 5 |
| 38 | 1 0 2 | 2 9 10 | 37 15 7 |
| 39 | 0 18 11 | 2 11 1 | 35 4 6 |
| 40 | 0 17 7 | 2 12 5 | 32 12 1 |
| 41 | 0 16 4 | 2 13 8 | 29 18 5 |
| 42 | 0 14 11 | 2 15 1 | 27 3 4 |
| 43 | 0 13 7 | 2 16 5 | 24 6 11 |
| 44 | 0 12 2 | 2 17 10 | 21 9 1 |
| 45 | 0 10 9 | 2 19 3 | 18 9 10 |
| 46 | 0 9 3 | 3 0 9 | 15 9 1 |
| 47 | 0 7 9 | 3 2 3 | 12 6 10 |
| 48 | 0 6 2 | 3 3 10 | 9 3 0 |
| 49 | 0 4 7 | 3 5 5 | 5 17 7 |
| 50 | 0 2 11 | 3 7 1 | 2 10 6 |
| 51 | 0 1 3 | 2 10 6 | .. |
THIRD SCHEDULE.
Term, 10 Years.
Interest, 5 per Centum.
TABLE showing for every £100 of Capital Value the Amount of Principal and Interest included in Instalments of £6 8s. 4d. payable at the End of each Successive Period of Six Months during Term.
| No. of Half-yearly Period. | Amount of Interest. | Amount of Principal. | Balance of Principal owing. |
|---|---|---|---|
| 1 | £ s. d. | £ s. d. | £ s. d. |
| 1 | 2 10 0 | 3 18 4 | 96 1 8 |
| 2 | 2 8 2 | 4 0 2 | 92 1 6 |
| 3 | 2 6 1 | 4 2 3 | 87 19 3 |
| 4 | 2 4 1 | 4 4 3 | 83 15 0 |
| 5 | 2 1 11 | 4 6 5 | 79 8 7 |
| 6 | 1 19 9 | 4 8 7 | 75 0 0 |
| 7 | 1 17 7 | 4 10 9 | 70 9 3 |
| 8 | 1 15 3 | 4 13 1 | 65 16 2 |
| 9 | 1 12 11 | 4 15 5 | 61 0 9 |
| 10 | 1 10 7 | 4 17 9 | 56 3 0 |
| 11 | 1 8 1 | 5 0 3 | 51 2 9 |
| 12 | 1 5 7 | 5 2 9 | 46 0 0 |
| 13 | 1 3 1 | 5 5 3 | 40 14 9 |
| 14 | 1 0 5 | 5 7 11 | 35 6 10 |
| 15 | 0 17 8 | 5 10 8 | 29 16 2 |
| 16 | 0 14 11 | 5 13 5 | 24 2 9 |
| 17 | 0 12 1 | 5 16 3 | 18 6 6 |
| 18 | 0 9 2 | 5 19 2 | 12 7 4 |
| 19 | 0 6 2 | 6 2 2 | 6 5 2 |
| 20 | 0 3 2 | 6 5 2 | .. |
FOURTH SCHEDULE.
Term, 15 Years.
Interest, 5 per Centum.
TABLE showing for every £100 of Capital Value the Amount of Principal and Interest included in Instalments of £4 15s. 7d. payable at the End of each Successive Period of Six Months during Term.
| No. of Half-yearly Period. | Amount of Interest. | Amount of Principal. | Balance of Principal owing. |
|---|---|---|---|
| 1 | £ s. d. | £ s. d. | £ s. d. |
| 1 | 2 10 0 | 2 5 7 | 97 14 5 |
| 2 | 2 8 11 | 2 6 8 | 95 7 9 |
| 3 | 2 7 9 | 2 7 10 | 92 19 11 |
| 4 | 2 6 7 | 2 9 0 | 90 10 11 |
| 5 | 2 5 4 | 2 10 3 | 88 0 8 |
| 6 | 2 4 0 | 2 11 7 | 85 9 1 |
| 7 | 2 2 10 | 2 12 9 | 82 16 4 |
| 8 | 2 1 5 | 2 14 2 | 80 2 2 |
| 9 | 2 0 1 | 2 15 6 | 77 6 8 |
| 10 | 1 18 8 | 2 16 11 | 74 10 9 |
| 11 | 1 17 3 | 2 18 4 | 71 11 5 |
| 12 | 1 15 10 | 2 19 9 | 68 11 8 |
| 13 | 1 14 4 | 3 1 3 | 65 10 5 |
| 14 | 1 12 10 | 3 2 9 | 62 7 8 |
| 15 | 1 11 3 | 3 4 4 | 59 3 4 |
| 16 | 1 9 7 | 3 6 0 | 55 7 4 |
| 17 | 1 7 11 | 3 7 8 | 52 9 8 |
| 18 | 1 6 3 | 3 9 4 | 49 0 4 |
| 19 | 1 4 7 | 3 11 0 | 45 9 4 |
| 20 | 1 2 9 | 3 12 10 | 41 16 6 |
| 21 | 1 0 11 | 3 14 8 | 38 1 10 |
| 22 | 0 19 1 | 3 16 6 | 34 5 4 |
| 23 | 0 17 2 | 3 18 5 | 30 6 11 |
| 24 | 0 15 2 | 4 0 5 | 26 6 6 |
| 25 | 0 13 2 | 4 2 5 | 22 4 1 |
| 26 | 0 11 1 | 4 4 6 | 17 19 7 |
| 27 | 0 9 0 | 4 6 7 | 13 13 0 |
| 28 | 0 6 10 | 4 8 9 | 9 4 3 |
| 29 | 0 4 7 | 4 11 0 | 4 13 3 |
| 30 | 0 2 4 | 4 13 3 | .. |
FIFTH SCHEDULE.
Term, 20 Years.
Interest, 5 per Centum.
TABLE showing for every £100 of Capital Value the Amount of Principal and Interest included in Instalments of £3 19s. 8d. payable at the End of each Successive Period of Six Months during Term.
| No. of Half-yearly Period. | Amount of Interest. | Amount of Principal. | Balance of Principal owing. |
|---|---|---|---|
| 1 | £ s. d. | £ s. d. | £ s. d. |
| 1 | 2 10 0 | 1 9 8 | 98 10 4 |
| 2 | 2 9 3 | 1 10 5 | 96 19 11 |
| 3 | 2 8 6 | 1 11 2 | 95 8 9 |
| 4 | 2 7 8 | 1 12 0 | 93 16 9 |
| 5 | 2 6 11 | 1 12 9 | 92 4 0 |
| 6 | 2 6 1 | 1 13 7 | 90 10 5 |
| 7 | 2 5 3 | 1 14 5 | 88 16 0 |
| 8 | 2 4 5 | 1 15 3 | 87 0 9 |
| 9 | 2 3 6 | 1 16 2 | 85 4 7 |
| 10 | 2 2 7 | 1 17 1 | 83 7 6 |
| 11 | 2 1 9 | 1 17 11 | 81 9 7 |
| 12 | 2 0 9 | 1 18 11 | 79 10 8 |
| 13 | 1 19 9 | 1 19 11 | 77 10 9 |
| 14 | 1 18 9 | 2 0 11 | 75 9 10 |
| 15 | 1 17 9 | 2 1 11 | 73 7 11 |
| 16 | 1 16 8 | 2 3 0 | 71 4 11 |
| 17 | 1 15 7 | 2 4 1 | 69 0 10 |
| 18 | 1 14 6 | 2 5 2 | 66 15 8 |
| 19 | 1 13 5 | 2 6 3 | 64 9 5 |
| 20 | 1 12 3 | 2 7 5 | 62 2 0 |
| 21 | 1 11 1 | 2 8 7 | 59 13 5 |
| 22 | 1 9 10 | 2 9 10 | 57 3 7 |
| 23 | 1 8 7 | 2 11 1 | 54 12 6 |
| 24 | 1 7 3 | 2 12 5 | 52 0 1 |
| 25 | 1 6 0 | 2 13 8 | 49 6 5 |
| 26 | 1 4 8 | 2 15 0 | 46 11 5 |
| 27 | 1 3 3 | 2 16 5 | 43 15 0 |
| 28 | 1 1 11 | 2 17 9 | 40 17 3 |
| 29 | 1 0 5 | 2 19 3 | 37 18 0 |
| 30 | 0 18 11 | 3 0 9 | 34 17 3 |
| 31 | 0 17 5 | 3 2 3 | 31 15 0 |
| 32 | 0 15 11 | 3 3 9 | 28 11 3 |
| 33 | 0 14 3 | 3 5 5 | 25 5 10 |
| 34 | 0 12 8 | 3 7 0 | 21 18 10 |
| 35 | 0 11 0 | 3 8 8 | 18 10 2 |
| 36 | 0 9 3 | 3 10 5 | 14 19 9 |
| 37 | 0 7 6 | 3 12 2 | 11 7 7 |
| 38 | 0 5 8 | 3 14 1 | 7 13 6 |
| 39 | 0 3 10 | 3 15 10 | 3 17 9 |
| 40 | 0 1 11 | 3 17 9 | .. |
Next Page →
Online Sources for this page:
VUW Te Waharoa —
NZ Gazette 1922, No 67
NZLII —
NZ Gazette 1922, No 67
✨ LLM interpretation of page content
🛡️
Provisional Undertaking to Purchase a Dwelling under Discharged Soldiers Settlement Amendment Act
(continued from previous page)
🛡️ Defence & MilitaryProvisional Undertaking, Dwelling Purchase, Discharged Soldiers, Form
💰 Second Schedule: Financial Table for 25½ Years Term
💰 Finance & RevenueFinancial Table, Interest, Principal, Instalments
💰 Third Schedule: Financial Table for 10 Years Term
💰 Finance & RevenueFinancial Table, Interest, Principal, Instalments
💰 Fourth Schedule: Financial Table for 15 Years Term
💰 Finance & RevenueFinancial Table, Interest, Principal, Instalments
💰 Fifth Schedule: Financial Table for 20 Years Term
💰 Finance & RevenueFinancial Table, Interest, Principal, Instalments